CHROM EIENDOM AS

7022 TRONDHEIM

Finances

Share Ownership

Return on Equity

13,71 %

Current Ratio

−44,2

Debt-to-Equity Ratio

−6,25

Key figures (NOK)	2022	2021	2020	2019
Revenue	131 000	62 000	56 000	48 000
Net Income	−170 000	−361 000	−352 000	−156 000
Total Assets	6 500 000	1 629 000	1 310 000	1 203 000
Total Equity	−1 240 000	−1 070 000	−709 000	−357 000

Income (NOK)	2022	2021	2020	2019
Revenue	131 000	62 000	56 000	48 000
Expenditure	251 000	415 000	400 000	193 000
Operating Profit	−121 000	−353 000	−344 000	−145 000
Financial Income	0	0	0	1 000
Financial Costs	50 000	8 000	9 000	12 000
Financial Balance	−50 000	−8 000	−9 000	−11 000
Earnings Before Tax	−170 000	−361 000	−352 000	−156 000
Tax	0	0	0	0
Net Income	−170 000	−361 000	−352 000	−156 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 279 000	1 582 000	1 292 000	1 162 000
Total Current Assets	221 000	46 000	18 000	42 000
Total Assets	6 500 000	1 629 000	1 310 000	1 203 000
Total Retained Equity	−1 390 000	−1 220 000	−859 000	−507 000
Total Equity	−1 240 000	−1 070 000	−709 000	−357 000
Total Long-Term Debt	7 745 000	2 846 000	2 091 000	1 582 000
Total Current Debt	−5 000	−148 000	−72 000	−22 000
Total Equity and Debt	6 500 000	1 629 000	1 310 000	1 203 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	131 000	62 000	56 000	48 000
Other Income	0	0	0	0
Revenue	131 000	62 000	56 000	48 000
Cost of Goods Sold	61 000	0	0	0
Salary Costs	15 000	0	0	0
Depreciation	74 000	40 000	22 000	27 000
Impairment	0	6 000	0	0
Expenditure	251 000	415 000	400 000	193 000
Operating Profit	−121 000	−353 000	−344 000	−145 000
Financial Income	0	0	0	1 000
Financial Costs	50 000	8 000	9 000	12 000
Financial Balance	−50 000	−8 000	−9 000	−11 000
Dividends	0	0	0	0
Net Income	−170 000	−361 000	−352 000	−156 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 028 000	1 464 000	1 210 000	1 060 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	251 000	118 000	81 000	102 000
Total Tangible Assets	6 279 000	1 582 000	1 292 000	1 162 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 279 000	1 582 000	1 292 000	1 162 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	221 000	46 000	18 000	42 000
Total Current Assets	221 000	46 000	18 000	42 000
Total Assets	6 500 000	1 629 000	1 310 000	1 203 000
Total Equity	−1 240 000	−1 070 000	−709 000	−357 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 745 000	2 846 000	2 091 000	1 582 000
Creditors	0	0	0	0
Unpaid Taxes	−5 000	−148 000	−75 000	−25 000
Dividends	0	0	0	0
Other Current Debt	0	0	3 000	3 000
Total Current Debt	−5 000	−148 000	−72 000	−22 000
Total Equity and Debt	6 500 000	1 629 000	1 310 000	1 203 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,71 %	33,74 %	49,65 %	43,7 %
Debt-to-Equity Ratio	−6,25	−2,66	−2,95	−4,43
Operating Profit Margin	−92,37 %	−569,35 %	−614,29 %	−302,08 %
Current Ratio	−44,2	−0,31	−0,25	−1,91
Quick Ratio	−44,2	−0,31	−0,25	−1,91
Equity Ratio	−0,19	−0,66	−0,54	−0,3
Gross Profit Margin	53,44 %	100 %	100 %	100 %