WINDINGSTAD TRANSPORT AS

2940 HEGGENES

Finances

Share Ownership

Return on Equity

−7,44 %

Current Ratio

2,3

Debt-to-Equity Ratio

0,13

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 741 000	2 044 000	1 495 000	3 693 000
Net Income	−162 000	−208 000	−293 000	778 000
Total Assets	3 015 000	2 962 000	4 532 000	3 921 000
Total Equity	2 178 000	2 340 000	2 548 000	2 841 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 741 000	2 044 000	1 495 000	3 693 000
Expenditure	2 939 000	2 298 000	1 823 000	2 625 000
Operating Profit	−199 000	−254 000	−327 000	1 068 000
Financial Income	0	0	1 000	2 000
Financial Costs	8 000	13 000	49 000	72 000
Financial Balance	−8 000	−13 000	−48 000	−70 000
Earnings Before Tax	−208 000	−267 000	−376 000	997 000
Tax	−46 000	−59 000	−83 000	219 000
Net Income	−162 000	−208 000	−293 000	778 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 716 000	1 229 000	2 665 000	1 306 000
Total Current Assets	1 299 000	1 733 000	1 868 000	2 615 000
Total Assets	3 015 000	2 962 000	4 532 000	3 921 000
Total Retained Equity	2 078 000	2 240 000	2 448 000	2 741 000
Total Equity	2 178 000	2 340 000	2 548 000	2 841 000
Total Long-Term Debt	273 000	319 000	1 704 000	834 000
Total Current Debt	564 000	303 000	280 000	246 000
Total Equity and Debt	3 015 000	2 962 000	4 532 000	3 921 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 530 000	2 127 000	1 177 000	2 177 000
Other Income	211 000	−83 000	318 000	1 516 000
Revenue	2 741 000	2 044 000	1 495 000	3 693 000
Cost of Goods Sold	195 000	94 000	20 000	29 000
Salary Costs	842 000	729 000	454 000	1 152 000
Depreciation	190 000	144 000	193 000	284 000
Impairment	0	0	0	0
Expenditure	2 939 000	2 298 000	1 823 000	2 625 000
Operating Profit	−199 000	−254 000	−327 000	1 068 000
Financial Income	0	0	1 000	2 000
Financial Costs	8 000	13 000	49 000	72 000
Financial Balance	−8 000	−13 000	−48 000	−70 000
Dividends	0	0	0	0
Net Income	−162 000	−208 000	−293 000	778 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	161 000	161 000	161 000	161 000
Machinery and Plant Facilities	782 000	0	0	28 000
Fixtures	773 000	1 068 000	2 504 000	1 118 000
Total Tangible Assets	1 716 000	1 229 000	2 665 000	1 306 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 716 000	1 229 000	2 665 000	1 306 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	634 000	1 549 000	1 675 000	2 345 000
Total Current Assets	1 299 000	1 733 000	1 868 000	2 615 000
Total Assets	3 015 000	2 962 000	4 532 000	3 921 000
Total Equity	2 178 000	2 340 000	2 548 000	2 841 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	273 000	319 000	1 704 000	834 000
Creditors	313 000	134 000	111 000	97 000
Unpaid Taxes	101 000	94 000	98 000	51 000
Dividends	0	0	0	0
Other Current Debt	150 000	75 000	70 000	82 000
Total Current Debt	564 000	303 000	280 000	246 000
Total Equity and Debt	3 015 000	2 962 000	4 532 000	3 921 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−7,44 %	−8,89 %	−11,5 %	27,38 %
Debt-to-Equity Ratio	0,13	0,14	0,67	0,29
Operating Profit Margin	−7,26 %	−12,43 %	−21,87 %	28,92 %
Current Ratio	2,3	5,72	6,67	10,63
Quick Ratio	2,3	5,72	6,67	10,63
Equity Ratio	0,72	0,79	0,56	0,72
Gross Profit Margin	92,89 %	95,4 %	98,66 %	99,21 %