JOYCON

5416 STORD

Finances

Share Ownership

Return on Equity

−13,18 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,34

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−680 000	1 471 000	796 000	1 074 000
Total Assets	6 900 000	7 557 000	6 091 000	5 306 000
Total Equity	5 159 000	5 839 000	4 368 000	3 572 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	37 000	18 000	20 000	30 000
Operating Profit	−37 000	−18 000	−20 000	−30 000
Financial Income	−301 000	1 489 000	816 000	1 104 000
Financial Costs	343 000	0	0	0
Financial Balance	−644 000	1 489 000	816 000	1 104 000
Earnings Before Tax	−680 000	1 471 000	796 000	1 074 000
Tax	0	0	0	0
Net Income	−680 000	1 471 000	796 000	1 074 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	6 900 000	7 557 000	6 091 000	5 306 000
Total Assets	6 900 000	7 557 000	6 091 000	5 306 000
Total Retained Equity	5 159 000	5 839 000	4 368 000	3 572 000
Total Equity	5 159 000	5 839 000	4 368 000	3 572 000
Total Long-Term Debt	1 741 000	1 717 000	1 723 000	1 734 000
Total Current Debt	0	0	0	0
Total Equity and Debt	6 900 000	7 557 000	6 091 000	5 306 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	37 000	18 000	20 000	30 000
Operating Profit	−37 000	−18 000	−20 000	−30 000
Financial Income	−301 000	1 489 000	816 000	1 104 000
Financial Costs	343 000	0	0	0
Financial Balance	−644 000	1 489 000	816 000	1 104 000
Dividends	0	0	0	0
Net Income	−680 000	1 471 000	796 000	1 074 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	6 872 000	7 555 000	6 065 000	5 249 000
Cash, Bank	29 000	2 000	26 000	57 000
Total Current Assets	6 900 000	7 557 000	6 091 000	5 306 000
Total Assets	6 900 000	7 557 000	6 091 000	5 306 000
Total Equity	5 159 000	5 839 000	4 368 000	3 572 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 741 000	1 717 000	1 723 000	1 734 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	6 900 000	7 557 000	6 091 000	5 306 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−13,18 %	25,19 %	18,22 %	30,07 %
Debt-to-Equity Ratio	0,34	0,29	0,39	0,49
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,75	0,77	0,72	0,67
Gross Profit Margin	-	-	-	-