company

FARVERIKVARTALET AS

2318 HAMAR

Finances

Share Ownership

Return on Equity

16,58 %

Current Ratio

6,75

Debt-to-Equity Ratio

1,5

Key figures (NOK)	2022	2021	2020	2019
Revenue	159 138 000	0	0	0
Net Income	7 780 000	−670 000	−165 000	−211 000
Total Assets	137 182 000	42 764 000	13 771 000	13 235 000
Total Equity	46 937 000	7 157 000	7 827 000	7 992 000

Income (NOK)	2022	2021	2020	2019
Revenue	159 138 000	0	0	0
Expenditure	150 371 000	670 000	175 000	243 000
Operating Profit	8 767 000	−670 000	−175 000	−243 000
Financial Income	125 000	0	9 000	33 000
Financial Costs	0	0	0	0
Financial Balance	125 000	0	9 000	33 000
Earnings Before Tax	8 892 000	−670 000	−165 000	−211 000
Tax	1 112 000	0	0	0
Net Income	7 780 000	−670 000	−165 000	−211 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 710 000	0	0	0
Total Current Assets	132 473 000	42 764 000	13 771 000	13 235 000
Total Assets	137 182 000	42 764 000	13 771 000	13 235 000
Total Retained Equity	3 939 000	−3 841 000	−3 171 000	−3 006 000
Total Equity	46 937 000	7 157 000	7 827 000	7 992 000
Total Long-Term Debt	70 632 000	0	0	0
Total Current Debt	19 614 000	35 607 000	5 944 000	5 243 000
Total Equity and Debt	137 182 000	42 764 000	13 771 000	13 235 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	159 138 000	0	0	0
Other Income	0	0	0	0
Revenue	159 138 000	0	0	0
Cost of Goods Sold	149 596 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	150 371 000	670 000	175 000	243 000
Operating Profit	8 767 000	−670 000	−175 000	−243 000
Financial Income	125 000	0	9 000	33 000
Financial Costs	0	0	0	0
Financial Balance	125 000	0	9 000	33 000
Dividends	0	0	0	0
Net Income	7 780 000	−670 000	−165 000	−211 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 710 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 710 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 710 000	0	0	0
Stock	16 243 000	40 000 000	12 115 000	10 193 000
Total Investments	0	0	0	0
Cash, Bank	499 000	2 633 000	1 656 000	3 042 000
Total Current Assets	132 473 000	42 764 000	13 771 000	13 235 000
Total Assets	137 182 000	42 764 000	13 771 000	13 235 000
Total Equity	46 937 000	7 157 000	7 827 000	7 992 000
Short-Term Group Debt	0	22 000 000	5 000 000	0
Total Long-Term Debt	70 632 000	0	0	0
Creditors	603 000	329 000	731 000	243 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	19 010 000	13 278 000	213 000	5 000 000
Total Current Debt	19 614 000	35 607 000	5 944 000	5 243 000
Total Equity and Debt	137 182 000	42 764 000	13 771 000	13 235 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,58 %	−9,36 %	−2,11 %	−2,64 %
Debt-to-Equity Ratio	1,5	0	0	0
Operating Profit Margin	5,51 %	-	-	-
Current Ratio	6,75	1,2	2,32	2,52
Quick Ratio	39,3	−9,73	−2,23	−2,67
Equity Ratio	0,34	0,17	0,57	0,6
Gross Profit Margin	6 %	-	-	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English