HANØY EIENDOM AS

5310 HAUGLANDSHELLA

Finances

Return on Equity

−1,83 %

Current Ratio

Debt-to-Equity Ratio

4,48

Key figures (NOK)	2022	2021	2020	2019
Revenue	36 000	36 000	54 000	24 000
Net Income	−2 000	5 000	336 000	−350 000
Total Assets	670 000	670 000	670 000	670 000
Total Equity	109 000	111 000	106 000	90 000

Income (NOK)	2022	2021	2020	2019
Revenue	36 000	36 000	54 000	24 000
Expenditure	32 000	27 000	−287 000	337 000
Operating Profit	4 000	9 000	341 000	−313 000
Financial Income	0	0	0	0
Financial Costs	6 000	5 000	5 000	37 000
Financial Balance	−6 000	−5 000	−5 000	−37 000
Earnings Before Tax	−2 000	5 000	336 000	−350 000
Tax	0	0	0	0
Net Income	−2 000	5 000	336 000	−350 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	670 000	670 000	670 000	670 000
Total Current Assets	0	0	0	0
Total Assets	670 000	670 000	670 000	670 000
Total Retained Equity	−42 000	−40 000	−45 000	−361 000
Total Equity	109 000	111 000	106 000	90 000
Total Long-Term Debt	488 000	488 000	488 000	488 000
Total Current Debt	73 000	71 000	76 000	92 000
Total Equity and Debt	670 000	670 000	670 000	670 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	36 000	36 000	54 000	24 000
Other Income	0	0	0	0
Revenue	36 000	36 000	54 000	24 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	32 000	27 000	−287 000	337 000
Operating Profit	4 000	9 000	341 000	−313 000
Financial Income	0	0	0	0
Financial Costs	6 000	5 000	5 000	37 000
Financial Balance	−6 000	−5 000	−5 000	−37 000
Dividends	0	0	0	0
Net Income	−2 000	5 000	336 000	−350 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	670 000	670 000	670 000	670 000
Total Fixed Assets	670 000	670 000	670 000	670 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	0	0	0
Total Assets	670 000	670 000	670 000	670 000
Total Equity	109 000	111 000	106 000	90 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	488 000	488 000	488 000	488 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	10 000	10 000	10 000	5 000
Total Current Debt	73 000	71 000	76 000	92 000
Total Equity and Debt	670 000	670 000	670 000	670 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,83 %	4,5 %	316,98 %	−388,89 %
Debt-to-Equity Ratio	4,48	4,4	4,6	5,42
Operating Profit Margin	11,11 %	25 %	631,48 %	−1 304,17 %
Current Ratio	0	0	0	0
Quick Ratio	0	0	0	0
Equity Ratio	0,16	0,17	0,16	0,13
Gross Profit Margin	100 %	100 %	100 %	100 %