company

SAMEIET LEGEBROTET

5412 STORD

Finances

Share Ownership

Return on Equity

62,54 %

Current Ratio

0,58

Debt-to-Equity Ratio

4,43

Key figures (NOK)	2022	2021	2020	2019
Revenue	672 000	259 000	240 000	171 000
Net Income	207 000	34 000	88 000	−25 000
Total Assets	2 069 000	132 000	90 000	22 000
Total Equity	331 000	123 000	89 000	1 000

Income (NOK)	2022	2021	2020	2019
Revenue	672 000	259 000	240 000	171 000
Expenditure	438 000	232 000	153 000	195 000
Operating Profit	234 000	27 000	88 000	−25 000
Financial Income	12 000	7 000	0	0
Financial Costs	38 000	0	0	0
Financial Balance	−26 000	7 000	0	0
Earnings Before Tax	207 000	34 000	88 000	−25 000
Tax	0	0	0	0
Net Income	207 000	34 000	88 000	−25 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 913 000	0	0	0
Total Current Assets	156 000	132 000	90 000	22 000
Total Assets	2 069 000	132 000	90 000	22 000
Total Retained Equity	331 000	123 000	89 000	1 000
Total Equity	331 000	123 000	89 000	1 000
Total Long-Term Debt	1 467 000	0	0	0
Total Current Debt	271 000	9 000	1 000	20 000
Total Equity and Debt	2 069 000	132 000	90 000	22 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	672 000	259 000	240 000	171 000
Revenue	672 000	259 000	240 000	171 000
Cost of Goods Sold	0	0	0	0
Salary Costs	13 000	16 000	7 000	0
Depreciation	16 000	0	0	0
Impairment	0	0	0	0
Expenditure	438 000	232 000	153 000	195 000
Operating Profit	234 000	27 000	88 000	−25 000
Financial Income	12 000	7 000	0	0
Financial Costs	38 000	0	0	0
Financial Balance	−26 000	7 000	0	0
Dividends	0	0	0	0
Net Income	207 000	34 000	88 000	−25 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 913 000	0	0	0
Total Tangible Assets	1 913 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 913 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	22 000	90 000	46 000	6 000
Total Current Assets	156 000	132 000	90 000	22 000
Total Assets	2 069 000	132 000	90 000	22 000
Total Equity	331 000	123 000	89 000	1 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 467 000	0	0	0
Creditors	231 000	0	0	20 000
Unpaid Taxes	0	4 000	1 000	0
Dividends	0	0	0	0
Other Current Debt	40 000	5 000	0	0
Total Current Debt	271 000	9 000	1 000	20 000
Total Equity and Debt	2 069 000	132 000	90 000	22 000

Financial indicators	2022	2021	2020	2019
Return on Equity	62,54 %	27,64 %	98,88 %	−2 500 %
Debt-to-Equity Ratio	4,43	0	0	0
Operating Profit Margin	34,82 %	10,42 %	36,67 %	−14,62 %
Current Ratio	0,58	14,67	90	1,1
Quick Ratio	0,58	14,67	90	1,1
Equity Ratio	0,16	0,93	0,99	0,05
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English