BADIN INVEST LIMITED NUF

SW1Y 5EA London

Finances

Return on Equity

−10,92 %

Current Ratio

0,4

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−1 347 000	24 232 000	−281 000	1 036 000
Total Assets	34 384 000	42 254 000	32 238 000	28 022 000
Total Equity	12 330 000	27 194 000	17 133 000	28 014 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	78 000	83 000	29 000	29 000
Operating Profit	−78 000	−83 000	−29 000	−29 000
Financial Income	−535 000	24 711 000	129 000	1 065 000
Financial Costs	733 000	397 000	381 000	0
Financial Balance	−1 268 000	24 314 000	−252 000	1 065 000
Earnings Before Tax	−1 347 000	24 232 000	−281 000	1 036 000
Tax	0	0	0	0
Net Income	−1 347 000	24 232 000	−281 000	1 036 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	25 616 000	25 616 000	27 168 000	27 168 000
Total Current Assets	8 769 000	16 639 000	5 070 000	854 000
Total Assets	34 384 000	42 254 000	32 238 000	28 022 000
Total Retained Equity	12 330 000	27 194 000	17 133 000	28 014 000
Total Equity	12 330 000	27 194 000	17 133 000	28 014 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	22 054 000	15 060 000	15 106 000	8 000
Total Equity and Debt	34 384 000	42 254 000	32 238 000	28 022 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	78 000	83 000	29 000	29 000
Operating Profit	−78 000	−83 000	−29 000	−29 000
Financial Income	−535 000	24 711 000	129 000	1 065 000
Financial Costs	733 000	397 000	381 000	0
Financial Balance	−1 268 000	24 314 000	−252 000	1 065 000
Dividends	0	0	0	0
Net Income	−1 347 000	24 232 000	−281 000	1 036 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	25 616 000	25 616 000	27 168 000	27 168 000
Total Fixed Assets	25 616 000	25 616 000	27 168 000	27 168 000
Stock	0	0	0	0
Total Investments	1 043 000	1 579 000	1 535 000	0
Cash, Bank	7 723 000	15 057 000	3 535 000	854 000
Total Current Assets	8 769 000	16 639 000	5 070 000	854 000
Total Assets	34 384 000	42 254 000	32 238 000	28 022 000
Total Equity	12 330 000	27 194 000	17 133 000	28 014 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	54 000	60 000	106 000	8 000
Total Current Debt	22 054 000	15 060 000	15 106 000	8 000
Total Equity and Debt	34 384 000	42 254 000	32 238 000	28 022 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−10,92 %	89,11 %	−1,64 %	3,7 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,4	1,1	0,34	106,75
Quick Ratio	0,4	1,1	0,34	106,75
Equity Ratio	0,36	0,64	0,53	1
Gross Profit Margin	-	-	-	-

Rotate your device to see the full table