FØRDE POSTGÅRD AS

6800 FØRDE

Finances

Return on Equity

−2,02 %

Current Ratio

6,55

Debt-to-Equity Ratio

3,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 928 000	3 225 000	2 698 000	2 828 000
Net Income	−108 000	3 592 000	435 000	250 000
Total Assets	22 626 000	24 235 000	20 867 000	20 312 000
Total Equity	5 336 000	5 444 000	2 392 000	2 382 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 928 000	3 225 000	2 698 000	2 828 000
Expenditure	2 309 000	2 121 000	1 650 000	1 877 000
Operating Profit	619 000	1 104 000	1 047 000	950 000
Financial Income	10 000	3 454 000	46 000	42 000
Financial Costs	767 000	835 000	546 000	682 000
Financial Balance	−757 000	2 619 000	−500 000	−640 000
Earnings Before Tax	−139 000	3 722 000	548 000	310 000
Tax	−30 000	130 000	113 000	60 000
Net Income	−108 000	3 592 000	435 000	250 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 339 000	16 974 000	19 293 000	19 031 000
Total Current Assets	6 286 000	7 261 000	1 575 000	1 281 000
Total Assets	22 626 000	24 235 000	20 867 000	20 312 000
Total Retained Equity	3 756 000	3 864 000	812 000	802 000
Total Equity	5 336 000	5 444 000	2 392 000	2 382 000
Total Long-Term Debt	16 331 000	17 296 000	17 183 000	16 662 000
Total Current Debt	959 000	1 494 000	1 293 000	1 268 000
Total Equity and Debt	22 626 000	24 235 000	20 867 000	20 312 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 385 000	2 491 000	2 036 000	2 236 000
Other Income	543 000	734 000	662 000	592 000
Revenue	2 928 000	3 225 000	2 698 000	2 828 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	13 000
Depreciation	634 000	628 000	607 000	585 000
Impairment	0	0	0	0
Expenditure	2 309 000	2 121 000	1 650 000	1 877 000
Operating Profit	619 000	1 104 000	1 047 000	950 000
Financial Income	10 000	3 454 000	46 000	42 000
Financial Costs	767 000	835 000	546 000	682 000
Financial Balance	−757 000	2 619 000	−500 000	−640 000
Dividends	0	0	0	0
Net Income	−108 000	3 592 000	435 000	250 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	16 248 000	16 882 000	17 491 000	17 229 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	16 248 000	16 882 000	17 491 000	17 229 000
Total Fiancial Fixed Assets	92 000	92 000	1 802 000	1 802 000
Total Fixed Assets	16 339 000	16 974 000	19 293 000	19 031 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	16 000	2 976 000	147 000	16 000
Total Current Assets	6 286 000	7 261 000	1 575 000	1 281 000
Total Assets	22 626 000	24 235 000	20 867 000	20 312 000
Total Equity	5 336 000	5 444 000	2 392 000	2 382 000
Short-Term Group Debt	0	693 000	545 000	0
Total Long-Term Debt	16 331 000	17 296 000	17 183 000	16 662 000
Creditors	177 000	187 000	188 000	521 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	778 000	615 000	559 000	720 000
Total Current Debt	959 000	1 494 000	1 293 000	1 268 000
Total Equity and Debt	22 626 000	24 235 000	20 867 000	20 312 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,02 %	65,98 %	18,19 %	10,5 %
Debt-to-Equity Ratio	3,06	3,18	7,18	6,99
Operating Profit Margin	21,14 %	34,23 %	38,81 %	33,59 %
Current Ratio	6,55	4,86	1,22	1,01
Quick Ratio	6,55	4,86	1,22	1,01
Equity Ratio	0,24	0,22	0,11	0,12
Gross Profit Margin	100 %	100 %	100 %	100 %