BJUGN EIENDOM AS

6010 ÅLESUND

Finances

Share Ownership

Return on Equity

13,67 %

Current Ratio

5,39

Debt-to-Equity Ratio

2,65

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 705 000	1 696 000	1 680 000	1 897 000
Net Income	564 000	518 000	535 000	662 000
Total Assets	16 019 000	15 116 000	13 963 000	13 196 000
Total Equity	4 126 000	4 170 000	4 230 000	4 278 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 705 000	1 696 000	1 680 000	1 897 000
Expenditure	677 000	857 000	822 000	751 000
Operating Profit	1 028 000	839 000	858 000	1 146 000
Financial Income	86 000	17 000	11 000	74 000
Financial Costs	390 000	191 000	182 000	371 000
Financial Balance	−304 000	−174 000	−171 000	−297 000
Earnings Before Tax	724 000	664 000	686 000	849 000
Tax	159 000	146 000	151 000	187 000
Net Income	564 000	518 000	535 000	662 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 881 000	11 249 000	11 623 000	11 999 000
Total Current Assets	5 138 000	3 867 000	2 340 000	1 197 000
Total Assets	16 019 000	15 116 000	13 963 000	13 196 000
Total Retained Equity	868 000	911 000	971 000	1 020 000
Total Equity	4 126 000	4 170 000	4 230 000	4 278 000
Total Long-Term Debt	10 940 000	9 822 000	8 900 000	7 853 000
Total Current Debt	953 000	1 124 000	833 000	1 064 000
Total Equity and Debt	16 019 000	15 116 000	13 963 000	13 196 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 705 000	1 696 000	1 680 000	1 897 000
Revenue	1 705 000	1 696 000	1 680 000	1 897 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	368 000	374 000	376 000	376 000
Impairment	0	0	0	0
Expenditure	677 000	857 000	822 000	751 000
Operating Profit	1 028 000	839 000	858 000	1 146 000
Financial Income	86 000	17 000	11 000	74 000
Financial Costs	390 000	191 000	182 000	371 000
Financial Balance	−304 000	−174 000	−171 000	−297 000
Dividends	0	0	0	0
Net Income	564 000	518 000	535 000	662 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	10 866 000	11 226 000	11 591 000	11 960 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	16 000	24 000	32 000	40 000
Total Tangible Assets	10 881 000	11 249 000	11 623 000	11 999 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	10 881 000	11 249 000	11 623 000	11 999 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	3 181 000	1 668 000	254 000
Total Current Assets	5 138 000	3 867 000	2 340 000	1 197 000
Total Assets	16 019 000	15 116 000	13 963 000	13 196 000
Total Equity	4 126 000	4 170 000	4 230 000	4 278 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	10 940 000	9 822 000	8 900 000	7 853 000
Creditors	31 000	96 000	0	31 000
Unpaid Taxes	63 000	180 000	55 000	151 000
Dividends	0	0	0	0
Other Current Debt	50 000	849 000	778 000	882 000
Total Current Debt	953 000	1 124 000	833 000	1 064 000
Total Equity and Debt	16 019 000	15 116 000	13 963 000	13 196 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,67 %	12,42 %	12,65 %	15,47 %
Debt-to-Equity Ratio	2,65	2,36	2,1	1,84
Operating Profit Margin	60,29 %	49,47 %	51,07 %	60,41 %
Current Ratio	5,39	3,44	2,81	1,13
Quick Ratio	5,39	3,44	2,81	1,13
Equity Ratio	0,26	0,28	0,3	0,32
Gross Profit Margin	100 %	100 %	100 %	100 %