RØTET EIENDOM AS

6010 ÅLESUND

Finances

Share Ownership

Return on Equity

1,05 %

Current Ratio

8,09

Debt-to-Equity Ratio

1,38

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 492 000	1 441 000	1 417 000	1 392 000
Net Income	92 000	209 000	207 000	199 000
Total Assets	21 163 000	20 563 000	20 044 000	19 447 000
Total Equity	8 751 000	8 915 000	9 071 000	9 211 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 492 000	1 441 000	1 417 000	1 392 000
Expenditure	984 000	960 000	935 000	829 000
Operating Profit	508 000	480 000	483 000	562 000
Financial Income	52 000	11 000	7 000	18 000
Financial Costs	442 000	222 000	225 000	324 000
Financial Balance	−390 000	−211 000	−218 000	−306 000
Earnings Before Tax	118 000	268 000	265 000	256 000
Tax	26 000	59 000	58 000	56 000
Net Income	92 000	209 000	207 000	199 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	18 130 000	18 565 000	19 101 000	18 912 000
Total Current Assets	3 032 000	1 998 000	943 000	535 000
Total Assets	21 163 000	20 563 000	20 044 000	19 447 000
Total Retained Equity	0	0	0	0
Total Equity	8 751 000	8 915 000	9 071 000	9 211 000
Total Long-Term Debt	12 037 000	11 126 000	10 460 000	9 772 000
Total Current Debt	375 000	522 000	513 000	464 000
Total Equity and Debt	21 163 000	20 563 000	20 044 000	19 447 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 492 000	1 441 000	1 417 000	1 392 000
Revenue	1 492 000	1 441 000	1 417 000	1 392 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	653 000	654 000	657 000	630 000
Impairment	0	0	0	0
Expenditure	984 000	960 000	935 000	829 000
Operating Profit	508 000	480 000	483 000	562 000
Financial Income	52 000	11 000	7 000	18 000
Financial Costs	442 000	222 000	225 000	324 000
Financial Balance	−390 000	−211 000	−218 000	−306 000
Dividends	0	0	0	0
Net Income	92 000	209 000	207 000	199 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	232 000	185 000	141 000	102 000
Real Eastate	17 899 000	18 380 000	18 960 000	18 811 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	17 899 000	18 380 000	18 960 000	18 811 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	18 130 000	18 565 000	19 101 000	18 912 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	1 983 000	921 000	480 000
Total Current Assets	3 032 000	1 998 000	943 000	535 000
Total Assets	21 163 000	20 563 000	20 044 000	19 447 000
Total Equity	8 751 000	8 915 000	9 071 000	9 211 000
Short-Term Group Debt	375 000	0	0	0
Total Long-Term Debt	12 037 000	11 126 000	10 460 000	9 772 000
Creditors	0	33 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	489 000	513 000	464 000
Total Current Debt	375 000	522 000	513 000	464 000
Total Equity and Debt	21 163 000	20 563 000	20 044 000	19 447 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,05 %	2,34 %	2,28 %	2,16 %
Debt-to-Equity Ratio	1,38	1,25	1,15	1,06
Operating Profit Margin	34,05 %	33,31 %	34,09 %	40,37 %
Current Ratio	8,09	3,83	1,84	1,15
Quick Ratio	8,09	3,83	1,84	1,15
Equity Ratio	0,41	0,43	0,45	0,47
Gross Profit Margin	100 %	100 %	100 %	100 %