SURNADAL EIENDOM AS

6650 SURNADAL

Finances

Return on Equity

8,88 %

Current Ratio

0,05

Debt-to-Equity Ratio

1,11

Key figures (NOK)	2022	2021	2020	2019
Revenue	11 580 000	11 021 000	11 161 000	10 401 000
Net Income	3 509 000	2 270 000	3 522 000	2 592 000
Total Assets	92 231 000	89 353 000	87 964 000	98 506 000
Total Equity	39 519 000	36 010 000	33 740 000	38 218 000

Income (NOK)	2022	2021	2020	2019
Revenue	11 580 000	11 021 000	11 161 000	10 401 000
Expenditure	5 216 000	6 870 000	5 129 000	4 951 000
Operating Profit	6 365 000	4 151 000	6 031 000	5 449 000
Financial Income	142 000	147 000	126 000	31 000
Financial Costs	1 964 000	1 344 000	1 598 000	2 113 000
Financial Balance	−1 822 000	−1 197 000	−1 472 000	−2 082 000
Earnings Before Tax	4 543 000	2 954 000	4 560 000	3 368 000
Tax	1 034 000	684 000	1 038 000	775 000
Net Income	3 509 000	2 270 000	3 522 000	2 592 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	91 754 000	88 580 000	87 253 000	98 443 000
Total Current Assets	477 000	773 000	710 000	63 000
Total Assets	92 231 000	89 353 000	87 964 000	98 506 000
Total Retained Equity	9 631 000	6 122 000	3 853 000	8 331 000
Total Equity	39 519 000	36 010 000	33 740 000	38 218 000
Total Long-Term Debt	43 964 000	46 652 000	49 356 000	58 292 000
Total Current Debt	8 748 000	6 691 000	4 867 000	1 995 000
Total Equity and Debt	92 231 000	89 353 000	87 964 000	98 506 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	1 692 000
Other Income	11 580 000	11 021 000	11 161 000	8 708 000
Revenue	11 580 000	11 021 000	11 161 000	10 401 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	918 000	797 000	669 000	641 000
Impairment	0	0	0	0
Expenditure	5 216 000	6 870 000	5 129 000	4 951 000
Operating Profit	6 365 000	4 151 000	6 031 000	5 449 000
Financial Income	142 000	147 000	126 000	31 000
Financial Costs	1 964 000	1 344 000	1 598 000	2 113 000
Financial Balance	−1 822 000	−1 197 000	−1 472 000	−2 082 000
Dividends	0	0	0	0
Net Income	3 509 000	2 270 000	3 522 000	2 592 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	79 662 000	75 905 000	47 554 000	46 233 000
Machinery and Plant Facilities	0	0	19 172 000	18 392 000
Fixtures	29 000	0	0	0
Total Tangible Assets	79 690 000	75 905 000	74 860 000	72 759 000
Total Fiancial Fixed Assets	12 064 000	12 675 000	12 393 000	25 684 000
Total Fixed Assets	91 754 000	88 580 000	87 253 000	98 443 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	477 000	773 000	710 000	63 000
Total Assets	92 231 000	89 353 000	87 964 000	98 506 000
Total Equity	39 519 000	36 010 000	33 740 000	38 218 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	43 964 000	46 652 000	49 356 000	58 292 000
Creditors	1 254 000	2 104 000	525 000	155 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	167 000	172 000	109 000	44 000
Total Current Debt	8 748 000	6 691 000	4 867 000	1 995 000
Total Equity and Debt	92 231 000	89 353 000	87 964 000	98 506 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,88 %	6,3 %	10,44 %	6,78 %
Debt-to-Equity Ratio	1,11	1,3	1,46	1,53
Operating Profit Margin	54,97 %	37,66 %	54,04 %	52,39 %
Current Ratio	0,05	0,12	0,15	0,03
Quick Ratio	0,05	0,12	0,15	0,03
Equity Ratio	0,43	0,4	0,38	0,39
Gross Profit Margin	100 %	100 %	100 %	100 %