BIRKELAND NÆRINGSEIENDOM AS

4633 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

6,8 %

Current Ratio

2,96

Debt-to-Equity Ratio

0,26

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 394 000	2 308 000	2 073 000	2 097 000
Net Income	1 065 000	1 032 000	846 000	799 000
Total Assets	20 123 000	20 048 000	20 040 000	20 075 000
Total Equity	15 671 000	14 606 000	13 574 000	12 728 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 394 000	2 308 000	2 073 000	2 097 000
Expenditure	913 000	846 000	774 000	812 000
Operating Profit	1 481 000	1 462 000	1 299 000	1 285 000
Financial Income	21 000	8 000	3 000	15 000
Financial Costs	136 000	146 000	217 000	275 000
Financial Balance	−115 000	−138 000	−214 000	−260 000
Earnings Before Tax	1 365 000	1 324 000	1 085 000	1 024 000
Tax	300 000	291 000	239 000	226 000
Net Income	1 065 000	1 032 000	846 000	799 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	18 786 000	19 172 000	19 560 000	19 948 000
Total Current Assets	1 337 000	876 000	481 000	127 000
Total Assets	20 123 000	20 048 000	20 040 000	20 075 000
Total Retained Equity	5 776 000	4 711 000	3 678 000	2 832 000
Total Equity	15 671 000	14 606 000	13 574 000	12 728 000
Total Long-Term Debt	4 000 000	0	6 000 000	7 000 000
Total Current Debt	452 000	5 442 000	467 000	347 000
Total Equity and Debt	20 123 000	20 048 000	20 040 000	20 075 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 394 000	2 308 000	2 073 000	2 097 000
Revenue	2 394 000	2 308 000	2 073 000	2 097 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	415 000	415 000	415 000	415 000
Impairment	0	0	0	0
Expenditure	913 000	846 000	774 000	812 000
Operating Profit	1 481 000	1 462 000	1 299 000	1 285 000
Financial Income	21 000	8 000	3 000	15 000
Financial Costs	136 000	146 000	217 000	275 000
Financial Balance	−115 000	−138 000	−214 000	−260 000
Dividends	0	0	0	0
Net Income	1 065 000	1 032 000	846 000	799 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 746 000	1 717 000	1 690 000	1 663 000
Real Eastate	17 040 000	17 455 000	17 870 000	18 285 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	17 040 000	17 455 000	17 870 000	18 285 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	18 786 000	19 172 000	19 560 000	19 948 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	1 337 000	876 000	481 000	127 000
Total Assets	20 123 000	20 048 000	20 040 000	20 075 000
Total Equity	15 671 000	14 606 000	13 574 000	12 728 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 000 000	0	6 000 000	7 000 000
Creditors	28 000	6 000	128 000	10 000
Unpaid Taxes	94 000	117 000	73 000	85 000
Dividends	0	0	0	0
Other Current Debt	1 000	5 000 000	0	1 000
Total Current Debt	452 000	5 442 000	467 000	347 000
Total Equity and Debt	20 123 000	20 048 000	20 040 000	20 075 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,8 %	7,07 %	6,23 %	6,28 %
Debt-to-Equity Ratio	0,26	0	0,44	0,55
Operating Profit Margin	61,86 %	63,34 %	62,66 %	61,28 %
Current Ratio	2,96	0,16	1,03	0,37
Quick Ratio	2,96	0,16	1,03	0,37
Equity Ratio	0,78	0,73	0,68	0,63
Gross Profit Margin	100 %	100 %	100 %	100 %