TUFTA EIENDOM AS

7374 RØROS

Finances

Share Ownership

Return on Equity

−4,46 %

Current Ratio

19,38

Debt-to-Equity Ratio

−4,89

Key figures (NOK)	2022	2021	2020	2019
Revenue	155 000	149 000	149 000	149 000
Net Income	25 000	−25 000	−9 000	−17 000
Total Assets	2 211 000	2 189 000	2 205 000	2 203 000
Total Equity	−561 000	−586 000	−561 000	−551 000

Income (NOK)	2022	2021	2020	2019
Revenue	155 000	149 000	149 000	149 000
Expenditure	129 000	174 000	158 000	166 000
Operating Profit	25 000	−25 000	−9 000	−18 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	25 000	−25 000	−9 000	−17 000
Tax	0	0	0	0
Net Income	25 000	−25 000	−9 000	−17 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 649 000	1 695 000	1 741 000	1 787 000
Total Current Assets	562 000	494 000	464 000	416 000
Total Assets	2 211 000	2 189 000	2 205 000	2 203 000
Total Retained Equity	−663 000	−688 000	−663 000	−653 000
Total Equity	−561 000	−586 000	−561 000	−551 000
Total Long-Term Debt	2 743 000	2 743 000	2 743 000	2 743 000
Total Current Debt	29 000	32 000	22 000	11 000
Total Equity and Debt	2 211 000	2 189 000	2 205 000	2 203 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	155 000	149 000	149 000	149 000
Other Income	0	0	0	0
Revenue	155 000	149 000	149 000	149 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	46 000	46 000	46 000	46 000
Impairment	0	0	0	0
Expenditure	129 000	174 000	158 000	166 000
Operating Profit	25 000	−25 000	−9 000	−18 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	25 000	−25 000	−9 000	−17 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 649 000	1 695 000	1 741 000	1 787 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 649 000	1 695 000	1 741 000	1 787 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 649 000	1 695 000	1 741 000	1 787 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	550 000	494 000	464 000	416 000
Total Current Assets	562 000	494 000	464 000	416 000
Total Assets	2 211 000	2 189 000	2 205 000	2 203 000
Total Equity	−561 000	−586 000	−561 000	−551 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 743 000	2 743 000	2 743 000	2 743 000
Creditors	0	4 000	0	3 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	29 000	28 000	22 000	8 000
Total Current Debt	29 000	32 000	22 000	11 000
Total Equity and Debt	2 211 000	2 189 000	2 205 000	2 203 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−4,46 %	4,27 %	1,6 %	3,09 %
Debt-to-Equity Ratio	−4,89	−4,68	−4,89	−4,98
Operating Profit Margin	16,13 %	−16,78 %	−6,04 %	−12,08 %
Current Ratio	19,38	15,44	21,09	37,82
Quick Ratio	19,38	15,44	21,09	37,82
Equity Ratio	−0,25	−0,27	−0,25	−0,25
Gross Profit Margin	100 %	100 %	100 %	100 %