FASTPRIS REGNSKAP AS

3060 SVELVIK

Finances

Share Ownership

Return on Equity

52 %

Current Ratio

1,96

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 139 000	4 008 000	2 061 000	2 220 000
Net Income	441 000	591 000	325 000	498 000
Total Assets	1 734 000	1 546 000	989 000	3 633 000
Total Equity	848 000	278 000	100 000	3 182 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 139 000	4 008 000	2 061 000	2 220 000
Expenditure	3 573 000	3 250 000	1 648 000	1 634 000
Operating Profit	565 000	758 000	413 000	586 000
Financial Income	4 000	2 000	4 000	52 000
Financial Costs	0	0	0	0
Financial Balance	4 000	2 000	4 000	52 000
Earnings Before Tax	569 000	759 000	417 000	638 000
Tax	129 000	168 000	92 000	140 000
Net Income	441 000	591 000	325 000	498 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	2 000	0	0
Total Current Assets	1 734 000	1 545 000	989 000	3 633 000
Total Assets	1 734 000	1 546 000	989 000	3 633 000
Total Retained Equity	618 000	178 000	0	3 082 000
Total Equity	848 000	278 000	100 000	3 182 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	886 000	1 268 000	889 000	451 000
Total Equity and Debt	1 734 000	1 546 000	989 000	3 633 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 080 000	3 952 000	2 048 000	2 220 000
Other Income	59 000	56 000	13 000	0
Revenue	4 139 000	4 008 000	2 061 000	2 220 000
Cost of Goods Sold	0	0	0	0
Salary Costs	3 189 000	2 807 000	1 321 000	1 178 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 573 000	3 250 000	1 648 000	1 634 000
Operating Profit	565 000	758 000	413 000	586 000
Financial Income	4 000	2 000	4 000	52 000
Financial Costs	0	0	0	0
Financial Balance	4 000	2 000	4 000	52 000
Dividends	0	0	3 082 000	0
Net Income	441 000	591 000	325 000	498 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	2 000	0	0
Total Fixed Assets	0	2 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	493 000	717 000	630 000	3 469 000
Total Current Assets	1 734 000	1 545 000	989 000	3 633 000
Total Assets	1 734 000	1 546 000	989 000	3 633 000
Total Equity	848 000	278 000	100 000	3 182 000
Short-Term Group Debt	0	530 000	417 000	0
Total Long-Term Debt	0	0	0	0
Creditors	11 000	7 000	3 000	1 000
Unpaid Taxes	382 000	422 000	311 000	129 000
Dividends	0	0	3 082 000	0
Other Current Debt	365 000	258 000	158 000	180 000
Total Current Debt	886 000	1 268 000	889 000	451 000
Total Equity and Debt	1 734 000	1 546 000	989 000	3 633 000

Financial indicators	2022	2021	2020	2019
Return on Equity	52 %	212,59 %	325 %	15,65 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	13,65 %	18,91 %	20,04 %	26,4 %
Current Ratio	1,96	1,22	1,11	8,06
Quick Ratio	1,96	1,22	1,11	8,06
Equity Ratio	0,49	0,18	0,1	0,88
Gross Profit Margin	100 %	100 %	100 %	100 %