SANDANGER ADVOKATFIRMA DA

5008 BERGEN

Finances

Share Ownership

Return on Equity

277,19 %

Current Ratio

2,4

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 473 000	4 865 000	4 111 000	7 254 000
Net Income	2 406 000	224 000	1 318 000	3 119 000
Total Assets	1 436 000	1 588 000	1 667 000	1 987 000
Total Equity	868 000	972 000	1 068 000	1 450 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 473 000	4 865 000	4 111 000	7 254 000
Expenditure	3 071 000	4 659 000	2 854 000	4 134 000
Operating Profit	2 402 000	206 000	1 257 000	3 121 000
Financial Income	7 000	21 000	64 000	2 000
Financial Costs	2 000	3 000	3 000	4 000
Financial Balance	5 000	18 000	61 000	−2 000
Earnings Before Tax	2 406 000	224 000	1 318 000	3 119 000
Tax	0	0	0	0
Net Income	2 406 000	224 000	1 318 000	3 119 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	71 000	71 000	72 000	158 000
Total Current Assets	1 365 000	1 517 000	1 596 000	1 829 000
Total Assets	1 436 000	1 588 000	1 667 000	1 987 000
Total Retained Equity	868 000	972 000	1 068 000	1 450 000
Total Equity	868 000	972 000	1 068 000	1 450 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	568 000	616 000	599 000	537 000
Total Equity and Debt	1 436 000	1 588 000	1 667 000	1 987 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 473 000	4 865 000	3 994 000	7 254 000
Other Income	0	0	117 000	0
Revenue	5 473 000	4 865 000	4 111 000	7 254 000
Cost of Goods Sold	55 000	124 000	67 000	184 000
Salary Costs	2 220 000	3 262 000	2 217 000	2 596 000
Depreciation	26 000	60 000	87 000	87 000
Impairment	0	0	0	0
Expenditure	3 071 000	4 659 000	2 854 000	4 134 000
Operating Profit	2 402 000	206 000	1 257 000	3 121 000
Financial Income	7 000	21 000	64 000	2 000
Financial Costs	2 000	3 000	3 000	4 000
Financial Balance	5 000	18 000	61 000	−2 000
Dividends	0	0	0	0
Net Income	2 406 000	224 000	1 318 000	3 119 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	71 000	71 000	72 000	158 000
Total Tangible Assets	71 000	71 000	72 000	158 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	71 000	71 000	72 000	158 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	27 000	159 000	199 000	40 000
Total Current Assets	1 365 000	1 517 000	1 596 000	1 829 000
Total Assets	1 436 000	1 588 000	1 667 000	1 987 000
Total Equity	868 000	972 000	1 068 000	1 450 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	64 000	79 000	167 000	44 000
Unpaid Taxes	284 000	349 000	289 000	275 000
Dividends	0	0	0	0
Other Current Debt	78 000	188 000	143 000	134 000
Total Current Debt	568 000	616 000	599 000	537 000
Total Equity and Debt	1 436 000	1 588 000	1 667 000	1 987 000

Financial indicators	2022	2021	2020	2019
Return on Equity	277,19 %	23,05 %	123,41 %	215,1 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	43,89 %	4,23 %	30,58 %	43,02 %
Current Ratio	2,4	2,46	2,66	3,41
Quick Ratio	2,4	2,46	2,66	3,41
Equity Ratio	0,6	0,61	0,64	0,73
Gross Profit Margin	99 %	97,45 %	98,37 %	97,46 %