WOOD & TILES

6899 BALESTRAND

Finances

Share Ownership

Return on Equity

30,61 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	707 000	481 000	305 000	534 000
Net Income	30 000	30 000	−29 000	−39 000
Total Assets	98 000	128 000	89 000	98 000
Total Equity	98 000	128 000	89 000	98 000

Income (NOK)	2022	2021	2020	2019
Revenue	707 000	481 000	305 000	534 000
Expenditure	677 000	450 000	333 000	574 000
Operating Profit	30 000	30 000	−29 000	−39 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	30 000	30 000	−29 000	−39 000
Tax	0	0	0	0
Net Income	30 000	30 000	−29 000	−39 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	77 000	62 000	86 000	91 000
Total Current Assets	21 000	67 000	3 000	7 000
Total Assets	98 000	128 000	89 000	98 000
Total Retained Equity	0	0	0	0
Total Equity	98 000	128 000	89 000	98 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	98 000	128 000	89 000	98 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	531 000	366 000	289 000	507 000
Other Income	176 000	115 000	15 000	27 000
Revenue	707 000	481 000	305 000	534 000
Cost of Goods Sold	169 000	110 000	87 000	153 000
Salary Costs	0	0	31 000	130 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	677 000	450 000	333 000	574 000
Operating Profit	30 000	30 000	−29 000	−39 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	30 000	30 000	−29 000	−39 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	36 000	33 000	41 000	58 000
Fixtures	41 000	29 000	45 000	33 000
Total Tangible Assets	77 000	62 000	86 000	90 000
Total Fiancial Fixed Assets	0	0	0	1 000
Total Fixed Assets	77 000	62 000	86 000	91 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	21 000	67 000	3 000	7 000
Total Current Assets	21 000	67 000	3 000	7 000
Total Assets	98 000	128 000	89 000	98 000
Total Equity	98 000	128 000	89 000	98 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	98 000	128 000	89 000	98 000

Financial indicators	2022	2021	2020	2019
Return on Equity	30,61 %	23,44 %	−32,58 %	−39,8 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	4,24 %	6,24 %	−9,51 %	−7,3 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	76,1 %	77,13 %	71,48 %	71,35 %