GEST CONSULT AS

2821 GJØVIK

Finances

Share Ownership

Return on Equity

45,82 %

Current Ratio

2,46

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 277 000	2 799 000	1 726 000	1 370 000
Net Income	433 000	865 000	259 000	8 000
Total Assets	1 589 000	2 360 000	1 161 000	832 000
Total Equity	945 000	1 512 000	647 000	388 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 277 000	2 799 000	1 726 000	1 370 000
Expenditure	1 720 000	1 689 000	1 393 000	1 359 000
Operating Profit	557 000	1 110 000	332 000	11 000
Financial Income	0	0	0	0
Financial Costs	1 000	1 000	1 000	0
Financial Balance	−1 000	−1 000	−1 000	0
Earnings Before Tax	555 000	1 109 000	332 000	11 000
Tax	122 000	244 000	73 000	2 000
Net Income	433 000	865 000	259 000	8 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 589 000	2 360 000	1 161 000	832 000
Total Assets	1 589 000	2 360 000	1 161 000	832 000
Total Retained Equity	835 000	1 402 000	537 000	278 000
Total Equity	945 000	1 512 000	647 000	388 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	645 000	848 000	514 000	444 000
Total Equity and Debt	1 589 000	2 360 000	1 161 000	832 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 277 000	2 799 000	1 726 000	1 370 000
Other Income	0	0	0	0
Revenue	2 277 000	2 799 000	1 726 000	1 370 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 456 000	1 435 000	1 200 000	1 220 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 720 000	1 689 000	1 393 000	1 359 000
Operating Profit	557 000	1 110 000	332 000	11 000
Financial Income	0	0	0	0
Financial Costs	1 000	1 000	1 000	0
Financial Balance	−1 000	−1 000	−1 000	0
Dividends	1 000 000	0	0	0
Net Income	433 000	865 000	259 000	8 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	639 000	1 493 000	1 009 000	356 000
Total Current Assets	1 589 000	2 360 000	1 161 000	832 000
Total Assets	1 589 000	2 360 000	1 161 000	832 000
Total Equity	945 000	1 512 000	647 000	388 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	2 000
Unpaid Taxes	410 000	492 000	346 000	344 000
Dividends	1 000 000	0	0	0
Other Current Debt	113 000	113 000	94 000	95 000
Total Current Debt	645 000	848 000	514 000	444 000
Total Equity and Debt	1 589 000	2 360 000	1 161 000	832 000

Financial indicators	2022	2021	2020	2019
Return on Equity	45,82 %	57,21 %	40,03 %	2,06 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	24,46 %	39,66 %	19,24 %	0,8 %
Current Ratio	2,46	2,78	2,26	1,87
Quick Ratio	2,46	2,78	2,26	1,87
Equity Ratio	0,59	0,64	0,56	0,47
Gross Profit Margin	100 %	100 %	100 %	100 %