ADVOKATFIRMAET HVIDSTEN AS

6800 FØRDE

Finances

Return on Equity

27,09 %

Current Ratio

4,02

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 418 000	2 020 000	1 819 000	1 810 000
Net Income	645 000	341 000	139 000	398 000
Total Assets	2 854 000	2 376 000	2 226 000	1 965 000
Total Equity	2 381 000	1 976 000	1 735 000	1 597 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 418 000	2 020 000	1 819 000	1 810 000
Expenditure	1 601 000	1 573 000	1 637 000	1 299 000
Operating Profit	817 000	447 000	181 000	510 000
Financial Income	10 000	2 000	3 000	5 000
Financial Costs	0	0	0	0
Financial Balance	10 000	2 000	3 000	5 000
Earnings Before Tax	827 000	449 000	185 000	515 000
Tax	182 000	108 000	46 000	117 000
Net Income	645 000	341 000	139 000	398 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	947 000	711 000	565 000	592 000
Total Current Assets	1 907 000	1 665 000	1 661 000	1 373 000
Total Assets	2 854 000	2 376 000	2 226 000	1 965 000
Total Retained Equity	2 281 000	1 876 000	1 635 000	1 497 000
Total Equity	2 381 000	1 976 000	1 735 000	1 597 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	474 000	400 000	491 000	368 000
Total Equity and Debt	2 854 000	2 376 000	2 226 000	1 965 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 418 000	2 020 000	1 819 000	1 810 000
Other Income	0	0	0	0
Revenue	2 418 000	2 020 000	1 819 000	1 810 000
Cost of Goods Sold	0	0	0	0
Salary Costs	967 000	911 000	1 001 000	728 000
Depreciation	41 000	84 000	80 000	73 000
Impairment	0	0	0	0
Expenditure	1 601 000	1 573 000	1 637 000	1 299 000
Operating Profit	817 000	447 000	181 000	510 000
Financial Income	10 000	2 000	3 000	5 000
Financial Costs	0	0	0	0
Financial Balance	10 000	2 000	3 000	5 000
Dividends	240 000	100 000	0	0
Net Income	645 000	341 000	139 000	398 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	25 000	66 000	150 000	177 000
Total Tangible Assets	25 000	66 000	150 000	177 000
Total Fiancial Fixed Assets	922 000	645 000	415 000	415 000
Total Fixed Assets	947 000	711 000	565 000	592 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 427 000	1 277 000	1 389 000	867 000
Total Current Assets	1 907 000	1 665 000	1 661 000	1 373 000
Total Assets	2 854 000	2 376 000	2 226 000	1 965 000
Total Equity	2 381 000	1 976 000	1 735 000	1 597 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	25 000	36 000	13 000	23 000
Unpaid Taxes	183 000	173 000	262 000	159 000
Dividends	240 000	100 000	0	0
Other Current Debt	83 000	83 000	170 000	68 000
Total Current Debt	474 000	400 000	491 000	368 000
Total Equity and Debt	2 854 000	2 376 000	2 226 000	1 965 000

Financial indicators	2022	2021	2020	2019
Return on Equity	27,09 %	17,26 %	8,01 %	24,92 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	33,79 %	22,13 %	9,95 %	28,18 %
Current Ratio	4,02	4,16	3,38	3,73
Quick Ratio	4,02	4,16	3,38	3,73
Equity Ratio	0,83	0,83	0,78	0,81
Gross Profit Margin	100 %	100 %	100 %	100 %