NORDENFJELDSKE PAPIRINDUSTRI AS

7021 TRONDHEIM

Finances

Share Ownership

Return on Equity

−47,29 %

Current Ratio

4,53

Debt-to-Equity Ratio

−1,53

Key figures (NOK)	2022	2021	2020	2019
Revenue	124 000	0	0	0
Net Income	61 000	−15 000	−6 000	−4 000
Total Assets	86 000	0	0	0
Total Equity	−129 000	−190 000	−175 000	−170 000

Income (NOK)	2022	2021	2020	2019
Revenue	124 000	0	0	0
Expenditure	64 000	15 000	6 000	4 000
Operating Profit	61 000	−15 000	−6 000	−4 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	61 000	−15 000	−6 000	−4 000
Tax	0	0	0	0
Net Income	61 000	−15 000	−6 000	−4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	86 000	0	0	0
Total Assets	86 000	0	0	0
Total Retained Equity	−229 000	−290 000	−275 000	−270 000
Total Equity	−129 000	−190 000	−175 000	−170 000
Total Long-Term Debt	197 000	190 000	175 000	170 000
Total Current Debt	19 000	0	0	0
Total Equity and Debt	86 000	0	0	0

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	124 000	0	0	0
Other Income	0	0	0	0
Revenue	124 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	57 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	64 000	15 000	6 000	4 000
Operating Profit	61 000	−15 000	−6 000	−4 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	61 000	−15 000	−6 000	−4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	37 000	0	0	0
Total Current Assets	86 000	0	0	0
Total Assets	86 000	0	0	0
Total Equity	−129 000	−190 000	−175 000	−170 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	197 000	190 000	175 000	170 000
Creditors	2 000	0	0	0
Unpaid Taxes	18 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	19 000	0	0	0
Total Equity and Debt	86 000	0	0	0

Financial indicators	2022	2021	2020	2019
Return on Equity	−47,29 %	7,89 %	3,43 %	2,35 %
Debt-to-Equity Ratio	−1,53	−1	−1	−1
Operating Profit Margin	49,19 %	-	-	-
Current Ratio	4,53	-	-	-
Quick Ratio	4,53	-	-	-
Equity Ratio	−1,5	-	-	-
Gross Profit Margin	100 %	-	-	-