IB SALGSPARTNER AS

9311 BRØSTADBOTN

Finances

Share Ownership

Return on Equity

1 350 %

Current Ratio

1,03

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 168 000	8 788 000	6 496 000	4 913 000
Net Income	1 404 000	1 390 000	1 058 000	810 000
Total Assets	3 187 000	3 037 000	2 579 000	2 083 000
Total Equity	104 000	101 000	101 000	101 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 168 000	8 788 000	6 496 000	4 913 000
Expenditure	8 273 000	6 947 000	5 109 000	3 839 000
Operating Profit	1 895 000	1 841 000	1 387 000	1 074 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	3 000	1 000
Financial Balance	0	0	−3 000	0
Earnings Before Tax	1 895 000	1 841 000	1 385 000	1 074 000
Tax	491 000	451 000	327 000	263 000
Net Income	1 404 000	1 390 000	1 058 000	810 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 000	4 000	11 000	17 000
Total Current Assets	3 177 000	3 033 000	2 568 000	2 066 000
Total Assets	3 187 000	3 037 000	2 579 000	2 083 000
Total Retained Equity	4 000	1 000	1 000	1 000
Total Equity	104 000	101 000	101 000	101 000
Total Long-Term Debt	0	1 000	0	0
Total Current Debt	3 083 000	2 935 000	2 478 000	1 982 000
Total Equity and Debt	3 187 000	3 037 000	2 579 000	2 083 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	111 000	40 000	0
Other Income	10 168 000	8 677 000	6 456 000	4 913 000
Revenue	10 168 000	8 788 000	6 496 000	4 913 000
Cost of Goods Sold	0	111 000	40 000	0
Salary Costs	5 141 000	4 215 000	3 358 000	2 351 000
Depreciation	25 000	7 000	7 000	2 000
Impairment	0	0	0	0
Expenditure	8 273 000	6 947 000	5 109 000	3 839 000
Operating Profit	1 895 000	1 841 000	1 387 000	1 074 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	3 000	1 000
Financial Balance	0	0	−3 000	0
Dividends	1 400 000	1 391 000	1 057 000	810 000
Net Income	1 404 000	1 390 000	1 058 000	810 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	3 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	7 000	4 000	11 000	17 000
Total Tangible Assets	7 000	4 000	11 000	17 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	10 000	4 000	11 000	17 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 983 000	2 107 000	1 753 000	1 544 000
Total Current Assets	3 177 000	3 033 000	2 568 000	2 066 000
Total Assets	3 187 000	3 037 000	2 579 000	2 083 000
Total Equity	104 000	101 000	101 000	101 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	1 000	0	0
Creditors	109 000	200 000	102 000	127 000
Unpaid Taxes	583 000	484 000	648 000	544 000
Dividends	1 400 000	1 391 000	1 057 000	810 000
Other Current Debt	495 000	409 000	344 000	238 000
Total Current Debt	3 083 000	2 935 000	2 478 000	1 982 000
Total Equity and Debt	3 187 000	3 037 000	2 579 000	2 083 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 350 %	1 376,24 %	1 047,52 %	801,98 %
Debt-to-Equity Ratio	0	0,01	0	0
Operating Profit Margin	18,64 %	20,95 %	21,35 %	21,86 %
Current Ratio	1,03	1,03	1,04	1,04
Quick Ratio	1,03	1,03	1,04	1,04
Equity Ratio	0,03	0,03	0,04	0,05
Gross Profit Margin	100 %	98,74 %	99,38 %	100 %