KJÆREVIK & CO, ADVOKATFIRMA AS

5012 BERGEN

Finances

Share Ownership

Return on Equity

23,93 %

Current Ratio

1,8

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 016 000	6 233 000	7 424 000	7 370 000
Net Income	324 000	−558 000	686 000	339 000
Total Assets	2 706 000	2 432 000	3 255 000	2 642 000
Total Equity	1 354 000	1 230 000	1 788 000	1 102 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 016 000	6 233 000	7 424 000	7 370 000
Expenditure	6 694 000	6 791 000	6 558 000	7 001 000
Operating Profit	321 000	−560 000	866 000	370 000
Financial Income	5 000	4 000	6 000	47 000
Financial Costs	3 000	2 000	1 000	6 000
Financial Balance	2 000	2 000	5 000	41 000
Earnings Before Tax	324 000	−558 000	871 000	412 000
Tax	0	0	185 000	73 000
Net Income	324 000	−558 000	686 000	339 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	275 000	258 000	299 000	224 000
Total Current Assets	2 431 000	2 175 000	2 955 000	2 417 000
Total Assets	2 706 000	2 432 000	3 255 000	2 642 000
Total Retained Equity	1 244 000	1 120 000	1 678 000	992 000
Total Equity	1 354 000	1 230 000	1 788 000	1 102 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 352 000	1 202 000	1 467 000	1 540 000
Total Equity and Debt	2 706 000	2 432 000	3 255 000	2 642 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 016 000	6 105 000	7 247 000	7 325 000
Other Income	0	128 000	177 000	45 000
Revenue	7 016 000	6 233 000	7 424 000	7 370 000
Cost of Goods Sold	0	0	0	0
Salary Costs	4 846 000	5 050 000	4 918 000	5 146 000
Depreciation	51 000	41 000	47 000	18 000
Impairment	0	0	0	0
Expenditure	6 694 000	6 791 000	6 558 000	7 001 000
Operating Profit	321 000	−560 000	866 000	370 000
Financial Income	5 000	4 000	6 000	47 000
Financial Costs	3 000	2 000	1 000	6 000
Financial Balance	2 000	2 000	5 000	41 000
Dividends	200 000	0	0	0
Net Income	324 000	−558 000	686 000	339 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	275 000	258 000	299 000	224 000
Total Tangible Assets	275 000	258 000	299 000	224 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	275 000	258 000	299 000	224 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	871 000	879 000	1 303 000	1 109 000
Total Current Assets	2 431 000	2 175 000	2 955 000	2 417 000
Total Assets	2 706 000	2 432 000	3 255 000	2 642 000
Total Equity	1 354 000	1 230 000	1 788 000	1 102 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	162 000	157 000	88 000	67 000
Unpaid Taxes	594 000	640 000	809 000	1 000 000
Dividends	200 000	0	0	0
Other Current Debt	396 000	405 000	385 000	400 000
Total Current Debt	1 352 000	1 202 000	1 467 000	1 540 000
Total Equity and Debt	2 706 000	2 432 000	3 255 000	2 642 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,93 %	−45,37 %	38,37 %	30,76 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	4,58 %	−8,98 %	11,66 %	5,02 %
Current Ratio	1,8	1,81	2,01	1,57
Quick Ratio	1,8	1,81	2,01	1,57
Equity Ratio	0,5	0,51	0,55	0,42
Gross Profit Margin	100 %	100 %	100 %	100 %