J&A EIENDOM AS

4073 RANDABERG

Finances

Share Ownership

Return on Equity

20,18 %

Current Ratio

0,72

Debt-to-Equity Ratio

0,27

Key figures (NOK)	2022	2021	2020	2019
Revenue	732 000	690 000	670 000	657 000
Net Income	418 000	385 000	381 000	358 000
Total Assets	3 937 000	4 136 000	4 352 000	4 511 000
Total Equity	2 071 000	2 112 000	2 151 000	2 187 000

Income (NOK)	2022	2021	2020	2019
Revenue	732 000	690 000	670 000	657 000
Expenditure	175 000	179 000	152 000	160 000
Operating Profit	556 000	511 000	518 000	498 000
Financial Income	0	0	0	0
Financial Costs	20 000	17 000	30 000	39 000
Financial Balance	−20 000	−17 000	−30 000	−39 000
Earnings Before Tax	537 000	494 000	489 000	459 000
Tax	118 000	109 000	108 000	101 000
Net Income	418 000	385 000	381 000	358 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 998 000	3 116 000	3 234 000	3 353 000
Total Current Assets	939 000	1 020 000	1 118 000	1 158 000
Total Assets	3 937 000	4 136 000	4 352 000	4 511 000
Total Retained Equity	1 271 000	1 312 000	1 351 000	1 387 000
Total Equity	2 071 000	2 112 000	2 151 000	2 187 000
Total Long-Term Debt	554 000	775 000	996 000	1 218 000
Total Current Debt	1 313 000	1 249 000	1 204 000	1 106 000
Total Equity and Debt	3 937 000	4 136 000	4 352 000	4 511 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	732 000	690 000	670 000	657 000
Other Income	0	0	0	0
Revenue	732 000	690 000	670 000	657 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	129 000	129 000	129 000	129 000
Impairment	0	0	0	0
Expenditure	175 000	179 000	152 000	160 000
Operating Profit	556 000	511 000	518 000	498 000
Financial Income	0	0	0	0
Financial Costs	20 000	17 000	30 000	39 000
Financial Balance	−20 000	−17 000	−30 000	−39 000
Dividends	0	0	0	0
Net Income	418 000	385 000	381 000	358 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	104 000	92 000	81 000	71 000
Real Eastate	2 894 000	3 023 000	3 153 000	3 282 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 894 000	3 023 000	3 153 000	3 282 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 998 000	3 116 000	3 234 000	3 353 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	939 000	1 020 000	271 000	1 149 000
Total Current Assets	939 000	1 020 000	1 118 000	1 158 000
Total Assets	3 937 000	4 136 000	4 352 000	4 511 000
Total Equity	2 071 000	2 112 000	2 151 000	2 187 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	554 000	775 000	996 000	1 218 000
Creditors	0	0	0	0
Unpaid Taxes	175 000	165 000	162 000	159 000
Dividends	0	0	0	0
Other Current Debt	1 138 000	1 083 000	1 042 000	947 000
Total Current Debt	1 313 000	1 249 000	1 204 000	1 106 000
Total Equity and Debt	3 937 000	4 136 000	4 352 000	4 511 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,18 %	18,23 %	17,71 %	16,37 %
Debt-to-Equity Ratio	0,27	0,37	0,46	0,56
Operating Profit Margin	75,96 %	74,06 %	77,31 %	75,8 %
Current Ratio	0,72	0,82	0,93	1,05
Quick Ratio	0,72	0,82	0,93	1,05
Equity Ratio	0,53	0,51	0,49	0,48
Gross Profit Margin	100 %	100 %	100 %	100 %