KRYSSPRESS AS

9021 TROMSDALEN

Finances

Share Ownership

Return on Equity

−16,14 %

Current Ratio

1,73

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 439 000	3 576 000	3 362 000	2 969 000
Net Income	−149 000	357 000	728 000	411 000
Total Assets	2 189 000	1 760 000	1 828 000	999 000
Total Equity	923 000	1 073 000	923 000	195 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 439 000	3 576 000	3 362 000	2 969 000
Expenditure	2 588 000	3 219 000	2 634 000	2 545 000
Operating Profit	−149 000	357 000	728 000	425 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	14 000
Financial Balance	0	0	0	−14 000
Earnings Before Tax	−149 000	357 000	728 000	411 000
Tax	0	0	0	0
Net Income	−149 000	357 000	728 000	411 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	2 189 000	1 760 000	1 828 000	999 000
Total Assets	2 189 000	1 760 000	1 828 000	999 000
Total Retained Equity	−117 000	33 000	−117 000	−845 000
Total Equity	923 000	1 073 000	923 000	195 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 265 000	687 000	904 000	803 000
Total Equity and Debt	2 189 000	1 760 000	1 828 000	999 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 439 000	3 576 000	3 362 000	2 969 000
Other Income	0	0	0	0
Revenue	2 439 000	3 576 000	3 362 000	2 969 000
Cost of Goods Sold	68 000	274 000	122 000	18 000
Salary Costs	2 215 000	2 544 000	2 091 000	2 071 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 588 000	3 219 000	2 634 000	2 545 000
Operating Profit	−149 000	357 000	728 000	425 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	14 000
Financial Balance	0	0	0	−14 000
Dividends	0	208 000	0	0
Net Income	−149 000	357 000	728 000	411 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	974 000	1 265 000	1 440 000	617 000
Total Current Assets	2 189 000	1 760 000	1 828 000	999 000
Total Assets	2 189 000	1 760 000	1 828 000	999 000
Total Equity	923 000	1 073 000	923 000	195 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	−444 000	−437 000	−454 000
Unpaid Taxes	630 000	689 000	772 000	655 000
Dividends	0	208 000	0	0
Other Current Debt	730 000	262 000	570 000	603 000
Total Current Debt	1 265 000	687 000	904 000	803 000
Total Equity and Debt	2 189 000	1 760 000	1 828 000	999 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−16,14 %	33,27 %	78,87 %	210,77 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−6,11 %	9,98 %	21,65 %	14,31 %
Current Ratio	1,73	2,56	2,02	1,24
Quick Ratio	1,73	2,56	2,02	1,24
Equity Ratio	0,42	0,61	0,5	0,2
Gross Profit Margin	97,21 %	92,34 %	96,37 %	99,39 %