EIERSEKSJONSSAMEIET VESTHALLET

4836 ARENDAL

Finances

Share Ownership

Return on Equity

28,81 %

Current Ratio

4,87

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	627 000	638 000	490 000	478 000
Net Income	70 000	−253 000	101 000	43 000
Total Assets	307 000	217 000	559 000	474 000
Total Equity	243 000	173 000	426 000	325 000

Income (NOK)	2022	2021	2020	2019
Revenue	627 000	638 000	490 000	478 000
Expenditure	561 000	891 000	389 000	439 000
Operating Profit	66 000	−253 000	100 000	39 000
Financial Income	3 000	0	1 000	4 000
Financial Costs	0	0	0	0
Financial Balance	3 000	0	1 000	4 000
Earnings Before Tax	70 000	−253 000	101 000	43 000
Tax	0	0	0	0
Net Income	70 000	−253 000	101 000	43 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	307 000	217 000	559 000	474 000
Total Assets	307 000	217 000	559 000	474 000
Total Retained Equity	243 000	173 000	426 000	325 000
Total Equity	243 000	173 000	426 000	325 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	63 000	44 000	133 000	148 000
Total Equity and Debt	307 000	217 000	559 000	474 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	627 000	638 000	490 000	478 000
Revenue	627 000	638 000	490 000	478 000
Cost of Goods Sold	0	0	0	0
Salary Costs	13 000	11 000	11 000	12 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	561 000	891 000	389 000	439 000
Operating Profit	66 000	−253 000	100 000	39 000
Financial Income	3 000	0	1 000	4 000
Financial Costs	0	0	0	0
Financial Balance	3 000	0	1 000	4 000
Dividends	0	0	0	0
Net Income	70 000	−253 000	101 000	43 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	197 000	125 000	429 000	349 000
Total Current Assets	307 000	217 000	559 000	474 000
Total Assets	307 000	217 000	559 000	474 000
Total Equity	243 000	173 000	426 000	325 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	62 000	44 000	133 000	147 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 000	0	0	2 000
Total Current Debt	63 000	44 000	133 000	148 000
Total Equity and Debt	307 000	217 000	559 000	474 000

Financial indicators	2022	2021	2020	2019
Return on Equity	28,81 %	−146,24 %	23,71 %	13,23 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	10,53 %	−39,66 %	20,41 %	8,16 %
Current Ratio	4,87	4,93	4,2	3,2
Quick Ratio	4,87	4,93	4,2	3,2
Equity Ratio	0,79	0,8	0,76	0,69
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table