MALERMESTER K. MEYER AS

4320 SANDNES

Finances

Share Ownership

Return on Equity

10,43 %

Current Ratio

3,56

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 357 000	8 058 000	6 348 000	6 919 000
Net Income	779 000	957 000	715 000	1 049 000
Total Assets	9 000 000	9 370 000	8 920 000	8 242 000
Total Equity	7 472 000	7 794 000	6 836 000	7 021 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 357 000	8 058 000	6 348 000	6 919 000
Expenditure	7 472 000	7 141 000	5 904 000	5 905 000
Operating Profit	885 000	917 000	444 000	1 014 000
Financial Income	22 000	800 000	375 000	270 000
Financial Costs	1 000	460 000	29 000	16 000
Financial Balance	21 000	340 000	346 000	254 000
Earnings Before Tax	906 000	1 257 000	790 000	1 268 000
Tax	127 000	299 000	75 000	219 000
Net Income	779 000	957 000	715 000	1 049 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 560 000	3 000 000	3 051 000	3 117 000
Total Current Assets	5 440 000	6 370 000	5 869 000	5 125 000
Total Assets	9 000 000	9 370 000	8 920 000	8 242 000
Total Retained Equity	3 316 000	3 637 000	2 680 000	2 865 000
Total Equity	7 472 000	7 794 000	6 836 000	7 021 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 527 000	1 576 000	2 084 000	1 220 000
Total Equity and Debt	9 000 000	9 370 000	8 920 000	8 242 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	8 213 000	7 914 000	6 124 000	6 775 000
Other Income	144 000	144 000	224 000	144 000
Revenue	8 357 000	8 058 000	6 348 000	6 919 000
Cost of Goods Sold	2 888 000	3 216 000	2 034 000	1 523 000
Salary Costs	4 017 000	3 404 000	3 343 000	3 843 000
Depreciation	24 000	51 000	66 000	83 000
Impairment	0	0	0	0
Expenditure	7 472 000	7 141 000	5 904 000	5 905 000
Operating Profit	885 000	917 000	444 000	1 014 000
Financial Income	22 000	800 000	375 000	270 000
Financial Costs	1 000	460 000	29 000	16 000
Financial Balance	21 000	340 000	346 000	254 000
Dividends	1 100 000	0	900 000	0
Net Income	779 000	957 000	715 000	1 049 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 000 000	3 000 000	3 000 000	3 000 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	560 000	0	51 000	117 000
Total Tangible Assets	3 560 000	3 000 000	3 051 000	3 117 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 560 000	3 000 000	3 051 000	3 117 000
Stock	0	0	0	0
Total Investments	0	0	4 236 000	2 691 000
Cash, Bank	4 678 000	5 797 000	1 159 000	1 936 000
Total Current Assets	5 440 000	6 370 000	5 869 000	5 125 000
Total Assets	9 000 000	9 370 000	8 920 000	8 242 000
Total Equity	7 472 000	7 794 000	6 836 000	7 021 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	302 000	289 000	100 000	102 000
Unpaid Taxes	409 000	422 000	353 000	500 000
Dividends	1 100 000	0	900 000	0
Other Current Debt	689 000	568 000	1 555 000	400 000
Total Current Debt	1 527 000	1 576 000	2 084 000	1 220 000
Total Equity and Debt	9 000 000	9 370 000	8 920 000	8 242 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,43 %	12,28 %	10,46 %	14,94 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	10,59 %	11,38 %	6,99 %	14,66 %
Current Ratio	3,56	4,04	2,82	4,2
Quick Ratio	3,56	4,04	2,82	4,2
Equity Ratio	0,83	0,83	0,77	0,85
Gross Profit Margin	65,44 %	60,09 %	67,96 %	77,99 %