SMEVIK INVEST AS

2647 SØR-FRON

Finances

Return on Equity

−0,34 %

Current Ratio

2,89

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−5 000	690 000	4 000	6 000
Total Assets	1 527 000	1 531 000	781 000	778 000
Total Equity	1 465 000	1 470 000	780 000	776 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	5 000	7 000	0	0
Operating Profit	−5 000	−7 000	0	0
Financial Income	1 000	701 000	5 000	7 000
Financial Costs	1 000	1 000	0	0
Financial Balance	0	700 000	5 000	7 000
Earnings Before Tax	−5 000	693 000	5 000	7 000
Tax	0	3 000	1 000	2 000
Net Income	−5 000	690 000	4 000	6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 501 000	1 104 000	504 000	504 000
Total Current Assets	26 000	427 000	277 000	274 000
Total Assets	1 527 000	1 531 000	781 000	778 000
Total Retained Equity	1 435 000	1 440 000	750 000	746 000
Total Equity	1 465 000	1 470 000	780 000	776 000
Total Long-Term Debt	52 000	50 000	0	0
Total Current Debt	9 000	11 000	1 000	2 000
Total Equity and Debt	1 527 000	1 531 000	781 000	778 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	5 000	7 000	0	0
Operating Profit	−5 000	−7 000	0	0
Financial Income	1 000	701 000	5 000	7 000
Financial Costs	1 000	1 000	0	0
Financial Balance	0	700 000	5 000	7 000
Dividends	0	0	0	0
Net Income	−5 000	690 000	4 000	6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 501 000	1 104 000	504 000	504 000
Total Fixed Assets	1 501 000	1 104 000	504 000	504 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	26 000	27 000	273 000	274 000
Total Current Assets	26 000	427 000	277 000	274 000
Total Assets	1 527 000	1 531 000	781 000	778 000
Total Equity	1 465 000	1 470 000	780 000	776 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	52 000	50 000	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	9 000	8 000	0	0
Total Current Debt	9 000	11 000	1 000	2 000
Total Equity and Debt	1 527 000	1 531 000	781 000	778 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,34 %	46,94 %	0,51 %	0,77 %
Debt-to-Equity Ratio	0,04	0,03	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	2,89	38,82	277	137
Quick Ratio	2,89	38,82	277	137
Equity Ratio	0,96	0,96	1	1
Gross Profit Margin	-	-	-	-