NANO TANNTEKNIKK AS

7038 TRONDHEIM

Finances

Share Ownership

Return on Equity

7,92 %

Current Ratio

1,9

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 332 000	7 577 000	6 923 000	7 427 000
Net Income	48 000	335 000	293 000	139 000
Total Assets	1 206 000	1 376 000	2 009 000	1 534 000
Total Equity	606 000	558 000	923 000	630 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 332 000	7 577 000	6 923 000	7 427 000
Expenditure	6 270 000	7 149 000	6 547 000	7 248 000
Operating Profit	62 000	429 000	377 000	180 000
Financial Income	0	0	1 000	1 000
Financial Costs	0	0	1 000	0
Financial Balance	0	0	0	1 000
Earnings Before Tax	62 000	429 000	377 000	181 000
Tax	14 000	94 000	84 000	42 000
Net Income	48 000	335 000	293 000	139 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	65 000	105 000	169 000	173 000
Total Current Assets	1 141 000	1 271 000	1 840 000	1 361 000
Total Assets	1 206 000	1 376 000	2 009 000	1 534 000
Total Retained Equity	456 000	408 000	773 000	480 000
Total Equity	606 000	558 000	923 000	630 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	600 000	818 000	1 085 000	904 000
Total Equity and Debt	1 206 000	1 376 000	2 009 000	1 534 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 332 000	7 577 000	6 888 000	7 427 000
Other Income	0	0	35 000	0
Revenue	6 332 000	7 577 000	6 923 000	7 427 000
Cost of Goods Sold	1 315 000	1 416 000	1 354 000	1 565 000
Salary Costs	3 509 000	4 204 000	3 727 000	4 085 000
Depreciation	36 000	64 000	92 000	88 000
Impairment	0	0	0	0
Expenditure	6 270 000	7 149 000	6 547 000	7 248 000
Operating Profit	62 000	429 000	377 000	180 000
Financial Income	0	0	1 000	1 000
Financial Costs	0	0	1 000	0
Financial Balance	0	0	0	1 000
Dividends	0	0	0	0
Net Income	48 000	335 000	293 000	139 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	41 000	44 000	44 000	43 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	25 000	61 000	124 000	130 000
Total Tangible Assets	25 000	61 000	124 000	130 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	65 000	105 000	169 000	173 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	638 000	714 000	1 095 000	725 000
Total Current Assets	1 141 000	1 271 000	1 840 000	1 361 000
Total Assets	1 206 000	1 376 000	2 009 000	1 534 000
Total Equity	606 000	558 000	923 000	630 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	123 000	89 000	126 000	191 000
Unpaid Taxes	107 000	211 000	515 000	259 000
Dividends	0	0	0	0
Other Current Debt	359 000	424 000	359 000	411 000
Total Current Debt	600 000	818 000	1 085 000	904 000
Total Equity and Debt	1 206 000	1 376 000	2 009 000	1 534 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,92 %	60,04 %	31,74 %	22,06 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,98 %	5,66 %	5,45 %	2,42 %
Current Ratio	1,9	1,55	1,7	1,51
Quick Ratio	1,9	1,55	1,7	1,51
Equity Ratio	0,5	0,41	0,46	0,41
Gross Profit Margin	79,23 %	81,31 %	80,44 %	78,93 %