NAUSTANVEGEN AS

7079 FLATÅSEN

Finances

Share Ownership

Return on Equity

17,93 %

Current Ratio

N/A

Debt-to-Equity Ratio

−12,2

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−26 000	−13 000	−8 000	−55 000
Total Assets	1 625 000	1 621 000	1 613 000	1 606 000
Total Equity	−145 000	−119 000	−106 000	−98 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	26 000	13 000	8 000	12 000
Operating Profit	−26 000	−13 000	−8 000	−12 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−26 000	−13 000	−8 000	−12 000
Tax	0	0	0	43 000
Net Income	−26 000	−13 000	−8 000	−55 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 605 000	1 605 000	1 605 000	1 605 000
Total Current Assets	20 000	16 000	8 000	1 000
Total Assets	1 625 000	1 621 000	1 613 000	1 606 000
Total Retained Equity	−245 000	−219 000	−206 000	−198 000
Total Equity	−145 000	−119 000	−106 000	−98 000
Total Long-Term Debt	1 769 000	1 739 000	1 719 000	1 699 000
Total Current Debt	0	0	0	4 000
Total Equity and Debt	1 625 000	1 621 000	1 613 000	1 606 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	15 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	26 000	13 000	8 000	12 000
Operating Profit	−26 000	−13 000	−8 000	−12 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−26 000	−13 000	−8 000	−55 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 605 000	1 605 000	1 605 000	1 605 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 605 000	1 605 000	1 605 000	1 605 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 605 000	1 605 000	1 605 000	1 605 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	20 000	16 000	8 000	1 000
Total Current Assets	20 000	16 000	8 000	1 000
Total Assets	1 625 000	1 621 000	1 613 000	1 606 000
Total Equity	−145 000	−119 000	−106 000	−98 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 769 000	1 739 000	1 719 000	1 699 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	4 000
Total Current Debt	0	0	0	4 000
Total Equity and Debt	1 625 000	1 621 000	1 613 000	1 606 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,93 %	10,92 %	7,55 %	56,12 %
Debt-to-Equity Ratio	−12,2	−14,61	−16,22	−17,34
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	0,25
Quick Ratio	-	-	-	0,25
Equity Ratio	−0,09	−0,07	−0,07	−0,06
Gross Profit Margin	-	-	-	-