JORDBÆRPIKENE NERSTRANDA AS

9008 TROMSØ

Finances

Share Ownership

Return on Equity

92,83 %

Current Ratio

1,07

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 841 000	9 396 000	9 177 000	11 307 000
Net Income	673 000	520 000	403 000	651 000
Total Assets	2 835 000	2 410 000	2 504 000	3 495 000
Total Equity	725 000	552 000	605 000	203 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 841 000	9 396 000	9 177 000	11 307 000
Expenditure	9 977 000	8 713 000	8 661 000	10 470 000
Operating Profit	864 000	683 000	517 000	837 000
Financial Income	0	0	0	1 000
Financial Costs	0	17 000	1 000	4 000
Financial Balance	0	−17 000	−1 000	−3 000
Earnings Before Tax	864 000	667 000	516 000	834 000
Tax	190 000	147 000	114 000	183 000
Net Income	673 000	520 000	403 000	651 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	577 000	767 000	974 000	1 407 000
Total Current Assets	2 258 000	1 642 000	1 530 000	2 088 000
Total Assets	2 835 000	2 410 000	2 504 000	3 495 000
Total Retained Equity	525 000	352 000	405 000	3 000
Total Equity	725 000	552 000	605 000	203 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 110 000	1 858 000	1 899 000	3 292 000
Total Equity and Debt	2 835 000	2 410 000	2 504 000	3 495 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	10 835 000	9 255 000	8 906 000	11 296 000
Other Income	6 000	140 000	271 000	11 000
Revenue	10 841 000	9 396 000	9 177 000	11 307 000
Cost of Goods Sold	2 942 000	2 280 000	2 180 000	2 687 000
Salary Costs	3 388 000	3 070 000	2 861 000	3 623 000
Depreciation	207 000	206 000	224 000	232 000
Impairment	0	0	0	0
Expenditure	9 977 000	8 713 000	8 661 000	10 470 000
Operating Profit	864 000	683 000	517 000	837 000
Financial Income	0	0	0	1 000
Financial Costs	0	17 000	1 000	4 000
Financial Balance	0	−17 000	−1 000	−3 000
Dividends	500 000	574 000	0	650 000
Net Income	673 000	520 000	403 000	651 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	279 000	380 000	481 000	578 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	297 000	387 000	493 000	617 000
Total Tangible Assets	297 000	387 000	493 000	617 000
Total Fiancial Fixed Assets	0	0	0	212 000
Total Fixed Assets	577 000	767 000	974 000	1 407 000
Stock	117 000	50 000	83 000	95 000
Total Investments	0	0	0	0
Cash, Bank	2 100 000	1 561 000	1 343 000	1 948 000
Total Current Assets	2 258 000	1 642 000	1 530 000	2 088 000
Total Assets	2 835 000	2 410 000	2 504 000	3 495 000
Total Equity	725 000	552 000	605 000	203 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	473 000	269 000	290 000	367 000
Unpaid Taxes	415 000	374 000	328 000	529 000
Dividends	500 000	574 000	0	650 000
Other Current Debt	533 000	496 000	1 164 000	1 561 000
Total Current Debt	2 110 000	1 858 000	1 899 000	3 292 000
Total Equity and Debt	2 835 000	2 410 000	2 504 000	3 495 000

Financial indicators	2022	2021	2020	2019
Return on Equity	92,83 %	94,2 %	66,61 %	320,69 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	7,97 %	7,27 %	5,63 %	7,4 %
Current Ratio	1,07	0,88	0,81	0,63
Quick Ratio	1,13	0,91	0,84	0,65
Equity Ratio	0,26	0,23	0,24	0,06
Gross Profit Margin	72,86 %	75,73 %	76,24 %	76,24 %