AKERSHUS CONNECT AS

2000 LILLESTRØM

Finances

Return on Equity

61,84 %

Current Ratio

0,07

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	17 000	34 000	0	0
Net Income	295 000	128 000	968 000	−99 000
Total Assets	779 000	586 000	459 000	371 000
Total Equity	477 000	482 000	354 000	387 000

Income (NOK)	2022	2021	2020	2019
Revenue	17 000	34 000	0	0
Expenditure	22 000	25 000	27 000	19 000
Operating Profit	−5 000	9 000	−27 000	−19 000
Financial Income	300 000	120 000	1 000 000	0
Financial Costs	0	1 000	5 000	31 000
Financial Balance	300 000	119 000	995 000	−31 000
Earnings Before Tax	295 000	128 000	968 000	−50 000
Tax	0	0	0	49 000
Net Income	295 000	128 000	968 000	−99 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	759 000	579 000	539 000	429 000
Total Current Assets	20 000	7 000	−81 000	−59 000
Total Assets	779 000	586 000	459 000	371 000
Total Retained Equity	377 000	382 000	254 000	286 000
Total Equity	477 000	482 000	354 000	387 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	302 000	104 000	104 000	−16 000
Total Equity and Debt	779 000	586 000	459 000	371 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	17 000	34 000	0	0
Other Income	0	0	0	0
Revenue	17 000	34 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	22 000	25 000	27 000	19 000
Operating Profit	−5 000	9 000	−27 000	−19 000
Financial Income	300 000	120 000	1 000 000	0
Financial Costs	0	1 000	5 000	31 000
Financial Balance	300 000	119 000	995 000	−31 000
Dividends	300 000	0	1 000 000	0
Net Income	295 000	128 000	968 000	−99 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	759 000	579 000	539 000	429 000
Total Fixed Assets	759 000	579 000	539 000	429 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	7 000	−81 000	−59 000
Total Current Assets	20 000	7 000	−81 000	−59 000
Total Assets	779 000	586 000	459 000	371 000
Total Equity	477 000	482 000	354 000	387 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	2 000	−10 000	0
Unpaid Taxes	0	0	0	0
Dividends	300 000	0	1 000 000	0
Other Current Debt	0	101 000	114 000	−16 000
Total Current Debt	302 000	104 000	104 000	−16 000
Total Equity and Debt	779 000	586 000	459 000	371 000

Financial indicators	2022	2021	2020	2019
Return on Equity	61,84 %	26,56 %	273,45 %	−25,58 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−29,41 %	26,47 %	-	-
Current Ratio	0,07	0,07	−0,78	3,69
Quick Ratio	0,07	0,07	−0,78	3,69
Equity Ratio	0,61	0,82	0,77	1,04
Gross Profit Margin	100 %	100 %	-	-