KRUTÅGA KRAFT AS

8200 FAUSKE

Finances

Share Ownership

Return on Equity

−0,16 %

Current Ratio

5,95

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−29 000	−46 000	−31 000	−27 000
Total Assets	17 804 000	17 627 000	17 558 000	17 591 000
Total Equity	17 783 000	17 512 000	17 558 000	17 588 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	38 000	59 000	41 000	38 000
Operating Profit	−38 000	−59 000	−41 000	−38 000
Financial Income	2 000	1 000	1 000	3 000
Financial Costs	0	0	0	0
Financial Balance	2 000	1 000	1 000	3 000
Earnings Before Tax	−37 000	−59 000	−40 000	−35 000
Tax	−8 000	−13 000	−9 000	−8 000
Net Income	−29 000	−46 000	−31 000	−27 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	17 680 000	17 587 000	17 491 000	17 478 000
Total Current Assets	125 000	40 000	67 000	113 000
Total Assets	17 804 000	17 627 000	17 558 000	17 591 000
Total Retained Equity	0	0	0	0
Total Equity	17 783 000	17 512 000	17 558 000	17 588 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	21 000	115 000	1 000	3 000
Total Equity and Debt	17 804 000	17 627 000	17 558 000	17 591 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	38 000	59 000	41 000	38 000
Operating Profit	−38 000	−59 000	−41 000	−38 000
Financial Income	2 000	1 000	1 000	3 000
Financial Costs	0	0	0	0
Financial Balance	2 000	1 000	1 000	3 000
Dividends	0	0	0	0
Net Income	−29 000	−46 000	−31 000	−27 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	398 000
Total Intangible Assets	2 427 000	2 419 000	2 407 000	2 398 000
Real Eastate	0	15 167 000	0	0
Machinery and Plant Facilities	15 252 000	0	15 085 000	15 080 000
Fixtures	0	0	0	0
Total Tangible Assets	15 252 000	15 167 000	15 085 000	15 080 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	17 680 000	17 587 000	17 491 000	17 478 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	125 000	40 000	67 000	113 000
Total Current Assets	125 000	40 000	67 000	113 000
Total Assets	17 804 000	17 627 000	17 558 000	17 591 000
Total Equity	17 783 000	17 512 000	17 558 000	17 588 000
Short-Term Group Debt	21 000	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	15 000	1 000	3 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	21 000	115 000	1 000	3 000
Total Equity and Debt	17 804 000	17 627 000	17 558 000	17 591 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,16 %	−0,26 %	−0,18 %	−0,15 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	5,95	0,35	67	37,67
Quick Ratio	5,95	0,35	67	37,67
Equity Ratio	1	0,99	1	1
Gross Profit Margin	-	-	-	-