CONSULTA AS

3530 RØYSE

Finances

Return on Equity

−83,78 %

Current Ratio

0,01

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	83 000	419 000	769 000	23 000
Net Income	62 000	339 000	244 000	−272 000
Total Assets	3 839 000	3 821 000	4 115 000	7 971 000
Total Equity	−74 000	−136 000	−475 000	−720 000

Income (NOK)	2022	2021	2020	2019
Revenue	83 000	419 000	769 000	23 000
Expenditure	11 000	25 000	264 000	51 000
Operating Profit	71 000	395 000	505 000	−28 000
Financial Income	46 000	11 000	42 000	0
Financial Costs	56 000	66 000	225 000	322 000
Financial Balance	−10 000	−55 000	−183 000	−322 000
Earnings Before Tax	62 000	339 000	321 000	−349 000
Tax	0	0	77 000	−77 000
Net Income	62 000	339 000	244 000	−272 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 793 000	3 747 000	3 786 000	7 926 000
Total Current Assets	46 000	74 000	329 000	45 000
Total Assets	3 839 000	3 821 000	4 115 000	7 971 000
Total Retained Equity	−174 000	−236 000	−575 000	−820 000
Total Equity	−74 000	−136 000	−475 000	−720 000
Total Long-Term Debt	0	0	0	8 675 000
Total Current Debt	3 914 000	3 957 000	4 591 000	16 000
Total Equity and Debt	3 839 000	3 821 000	4 115 000	7 971 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	83 000	419 000	98 000	0
Other Income	0	0	670 000	23 000
Revenue	83 000	419 000	769 000	23 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	11 000	25 000	264 000	51 000
Operating Profit	71 000	395 000	505 000	−28 000
Financial Income	46 000	11 000	42 000	0
Financial Costs	56 000	66 000	225 000	322 000
Financial Balance	−10 000	−55 000	−183 000	−322 000
Dividends	0	0	0	0
Net Income	62 000	339 000	244 000	−272 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	77 000
Real Eastate	0	0	0	4 123 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	4 123 000
Total Fiancial Fixed Assets	3 793 000	3 747 000	3 786 000	3 725 000
Total Fixed Assets	3 793 000	3 747 000	3 786 000	7 926 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	46 000	74 000	231 000	45 000
Total Current Assets	46 000	74 000	329 000	45 000
Total Assets	3 839 000	3 821 000	4 115 000	7 971 000
Total Equity	−74 000	−136 000	−475 000	−720 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	8 675 000
Creditors	1 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 912 000	3 957 000	4 591 000	16 000
Total Current Debt	3 914 000	3 957 000	4 591 000	16 000
Total Equity and Debt	3 839 000	3 821 000	4 115 000	7 971 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−83,78 %	−249,26 %	−51,37 %	37,78 %
Debt-to-Equity Ratio	−0	−0	−0	−12,05
Operating Profit Margin	85,54 %	94,27 %	65,67 %	−121,74 %
Current Ratio	0,01	0,02	0,07	2,81
Quick Ratio	0,01	0,02	0,07	2,81
Equity Ratio	−0,02	−0,04	−0,12	−0,09
Gross Profit Margin	100 %	100 %	100 %	100 %