company

SAMEIET NERMOTUNET

0680 OSLO

Finances

Share Ownership

Return on Equity

−3,35 %

Current Ratio

3,65

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 188 000	1 731 000	1 797 000	1 628 000
Net Income	−33 000	−145 000	408 000	50 000
Total Assets	1 356 000	1 131 000	1 202 000	789 000
Total Equity	984 000	1 017 000	1 161 000	753 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 188 000	1 731 000	1 797 000	1 628 000
Expenditure	2 226 000	1 885 000	1 403 000	1 590 000
Operating Profit	−37 000	−154 000	394 000	38 000
Financial Income	9 000	10 000	14 000	12 000
Financial Costs	4 000	1 000	0	1 000
Financial Balance	5 000	9 000	14 000	11 000
Earnings Before Tax	−33 000	−145 000	408 000	50 000
Tax	0	0	0	0
Net Income	−33 000	−145 000	408 000	50 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 356 000	1 131 000	1 202 000	789 000
Total Assets	1 356 000	1 131 000	1 202 000	789 000
Total Retained Equity	984 000	1 017 000	1 161 000	753 000
Total Equity	984 000	1 017 000	1 161 000	753 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	372 000	114 000	41 000	35 000
Total Equity and Debt	1 356 000	1 131 000	1 202 000	789 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	19 000	63 000	0	2 000
Other Income	2 169 000	1 668 000	1 797 000	1 626 000
Revenue	2 188 000	1 731 000	1 797 000	1 628 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 226 000	1 885 000	1 403 000	1 590 000
Operating Profit	−37 000	−154 000	394 000	38 000
Financial Income	9 000	10 000	14 000	12 000
Financial Costs	4 000	1 000	0	1 000
Financial Balance	5 000	9 000	14 000	11 000
Dividends	0	0	0	0
Net Income	−33 000	−145 000	408 000	50 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 317 000	1 086 000	1 139 000	741 000
Total Current Assets	1 356 000	1 131 000	1 202 000	789 000
Total Assets	1 356 000	1 131 000	1 202 000	789 000
Total Equity	984 000	1 017 000	1 161 000	753 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	302 000	80 000	31 000	16 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	69 000	35 000	10 000	20 000
Total Current Debt	372 000	114 000	41 000	35 000
Total Equity and Debt	1 356 000	1 131 000	1 202 000	789 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,35 %	−14,26 %	35,14 %	6,64 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−1,69 %	−8,9 %	21,93 %	2,33 %
Current Ratio	3,65	9,92	29,32	22,54
Quick Ratio	3,65	9,92	29,32	22,54
Equity Ratio	0,73	0,9	0,97	0,95
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English