ALPINTUNET SAMEIE

3632 UVDAL

Finances

Share Ownership

Return on Equity

8,47 %

Current Ratio

4,17

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	442 000	442 000	442 000	442 000
Net Income	82 000	27 000	124 000	124 000
Total Assets	1 195 000	1 060 000	913 000	762 000
Total Equity	968 000	886 000	859 000	734 000

Income (NOK)	2022	2021	2020	2019
Revenue	442 000	442 000	442 000	442 000
Expenditure	361 000	415 000	318 000	318 000
Operating Profit	82 000	27 000	124 000	123 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	82 000	27 000	124 000	124 000
Tax	0	0	0	0
Net Income	82 000	27 000	124 000	124 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	248 000	242 000	219 000	191 000
Total Current Assets	947 000	818 000	694 000	571 000
Total Assets	1 195 000	1 060 000	913 000	762 000
Total Retained Equity	968 000	886 000	859 000	734 000
Total Equity	968 000	886 000	859 000	734 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	227 000	173 000	54 000	28 000
Total Equity and Debt	1 195 000	1 060 000	913 000	762 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	442 000	442 000	442 000	442 000
Other Income	0	0	0	0
Revenue	442 000	442 000	442 000	442 000
Cost of Goods Sold	0	0	0	0
Salary Costs	100 000	77 000	23 000	13 000
Depreciation	44 000	31 000	25 000	15 000
Impairment	0	0	0	0
Expenditure	361 000	415 000	318 000	318 000
Operating Profit	82 000	27 000	124 000	123 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	82 000	27 000	124 000	124 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	245 000	235 000	208 000	177 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	3 000	7 000	10 000	14 000
Total Tangible Assets	248 000	242 000	219 000	191 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	248 000	242 000	219 000	191 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	718 000	532 000	572 000	436 000
Total Current Assets	947 000	818 000	694 000	571 000
Total Assets	1 195 000	1 060 000	913 000	762 000
Total Equity	968 000	886 000	859 000	734 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	201 000	159 000	48 000	24 000
Unpaid Taxes	6 000	8 000	5 000	4 000
Dividends	0	0	0	0
Other Current Debt	20 000	6 000	1 000	0
Total Current Debt	227 000	173 000	54 000	28 000
Total Equity and Debt	1 195 000	1 060 000	913 000	762 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,47 %	3,05 %	14,44 %	16,89 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	18,55 %	6,11 %	28,05 %	27,83 %
Current Ratio	4,17	4,73	12,85	20,39
Quick Ratio	4,17	4,73	12,85	20,39
Equity Ratio	0,81	0,84	0,94	0,96
Gross Profit Margin	100 %	100 %	100 %	100 %