EVJE ELEKTROSERVICE AS

4735 EVJE

Finances

Share Ownership

Return on Equity

10,2 %

Current Ratio

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	75 000	75 000	75 000	75 000
Net Income	35 000	46 000	40 000	51 000
Total Assets	366 000	334 000	288 000	298 000
Total Equity	343 000	308 000	262 000	222 000

Income (NOK)	2022	2021	2020	2019
Revenue	75 000	75 000	75 000	75 000
Expenditure	31 000	16 000	24 000	10 000
Operating Profit	45 000	59 000	52 000	66 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	45 000	59 000	51 000	66 000
Tax	10 000	13 000	11 000	15 000
Net Income	35 000	46 000	40 000	51 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	127 000	130 000	134 000	137 000
Total Current Assets	240 000	204 000	154 000	161 000
Total Assets	366 000	334 000	288 000	298 000
Total Retained Equity	242 000	207 000	161 000	120 000
Total Equity	343 000	308 000	262 000	222 000
Total Long-Term Debt	13 000	13 000	13 000	13 000
Total Current Debt	10 000	13 000	13 000	63 000
Total Equity and Debt	366 000	334 000	288 000	298 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	75 000	75 000	75 000	75 000
Revenue	75 000	75 000	75 000	75 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	4 000	4 000	4 000	4 000
Impairment	0	0	0	0
Expenditure	31 000	16 000	24 000	10 000
Operating Profit	45 000	59 000	52 000	66 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	35 000	46 000	40 000	51 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	127 000	130 000	134 000	137 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	127 000	130 000	134 000	137 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	127 000	130 000	134 000	137 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	140 000	29 000	148 000	2 000
Total Current Assets	240 000	204 000	154 000	161 000
Total Assets	366 000	334 000	288 000	298 000
Total Equity	343 000	308 000	262 000	222 000
Short-Term Group Debt	0	0	0	48 000
Total Long-Term Debt	13 000	13 000	13 000	13 000
Creditors	0	0	1 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	10 000	13 000	13 000	63 000
Total Equity and Debt	366 000	334 000	288 000	298 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,2 %	14,94 %	15,27 %	22,97 %
Debt-to-Equity Ratio	0,04	0,04	0,05	0,06
Operating Profit Margin	60 %	78,67 %	69,33 %	88 %
Current Ratio	24	15,69	11,85	2,56
Quick Ratio	24	15,69	11,85	2,56
Equity Ratio	0,94	0,92	0,91	0,74
Gross Profit Margin	100 %	100 %	100 %	100 %