SANDSTRÖMS GULVSERVICE AS

2214 KONGSVINGER

Finances

Share Ownership

Return on Equity

9,09 %

Current Ratio

1,47

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 203 000	1 677 000	1 349 000	1 572 000
Net Income	7 000	46 000	83 000	168 000
Total Assets	239 000	315 000	331 000	457 000
Total Equity	77 000	70 000	63 000	60 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 203 000	1 677 000	1 349 000	1 572 000
Expenditure	1 193 000	1 618 000	1 241 000	1 356 000
Operating Profit	10 000	60 000	108 000	216 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Earnings Before Tax	10 000	60 000	108 000	216 000
Tax	3 000	14 000	24 000	48 000
Net Income	7 000	46 000	83 000	168 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 000	15 000	26 000	39 000
Total Current Assets	238 000	301 000	306 000	418 000
Total Assets	239 000	315 000	331 000	457 000
Total Retained Equity	47 000	40 000	33 000	30 000
Total Equity	77 000	70 000	63 000	60 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	162 000	246 000	268 000	397 000
Total Equity and Debt	239 000	315 000	331 000	457 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 203 000	1 677 000	1 349 000	1 461 000
Other Income	0	0	0	111 000
Revenue	1 203 000	1 677 000	1 349 000	1 572 000
Cost of Goods Sold	0	82 000	0	12 000
Salary Costs	613 000	925 000	734 000	751 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 193 000	1 618 000	1 241 000	1 356 000
Operating Profit	10 000	60 000	108 000	216 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Dividends	0	40 000	80 000	150 000
Net Income	7 000	46 000	83 000	168 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 000	15 000	26 000	39 000
Total Fixed Assets	2 000	15 000	26 000	39 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	190 000	219 000	231 000	368 000
Total Current Assets	238 000	301 000	306 000	418 000
Total Assets	239 000	315 000	331 000	457 000
Total Equity	77 000	70 000	63 000	60 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	18 000	5 000	15 000	0
Unpaid Taxes	89 000	107 000	89 000	132 000
Dividends	0	40 000	80 000	150 000
Other Current Debt	53 000	120 000	141 000	217 000
Total Current Debt	162 000	246 000	268 000	397 000
Total Equity and Debt	239 000	315 000	331 000	457 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,09 %	65,71 %	131,75 %	280 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,83 %	3,58 %	8,01 %	13,74 %
Current Ratio	1,47	1,22	1,14	1,05
Quick Ratio	1,47	1,22	1,14	1,05
Equity Ratio	0,32	0,22	0,19	0,13
Gross Profit Margin	100 %	95,11 %	100 %	99,24 %