WICKMAN AS

4614 KRISTIANSAND S

Finances

Return on Equity

33,84 %

Current Ratio

24,18

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	129 000	20 000	0	94 000
Net Income	177 000	100 000	−6 000	65 000
Total Assets	545 000	346 000	269 000	1 534 000
Total Equity	523 000	346 000	246 000	1 502 000

Income (NOK)	2022	2021	2020	2019
Revenue	129 000	20 000	0	94 000
Expenditure	30 000	20 000	6 000	20 000
Operating Profit	99 000	0	−6 000	74 000
Financial Income	100 000	100 000	0	0
Financial Costs	0	0	0	0
Financial Balance	100 000	100 000	0	0
Earnings Before Tax	199 000	100 000	−6 000	74 000
Tax	22 000	0	0	8 000
Net Income	177 000	100 000	−6 000	65 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 000	13 000	13 000	0
Total Current Assets	532 000	333 000	256 000	1 534 000
Total Assets	545 000	346 000	269 000	1 534 000
Total Retained Equity	336 000	159 000	59 000	65 000
Total Equity	523 000	346 000	246 000	1 502 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	22 000	0	24 000	32 000
Total Equity and Debt	545 000	346 000	269 000	1 534 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	129 000	20 000	0	94 000
Other Income	0	0	0	0
Revenue	129 000	20 000	0	94 000
Cost of Goods Sold	22 000	10 000	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	30 000	20 000	6 000	20 000
Operating Profit	99 000	0	−6 000	74 000
Financial Income	100 000	100 000	0	0
Financial Costs	0	0	0	0
Financial Balance	100 000	100 000	0	0
Dividends	0	0	0	0
Net Income	177 000	100 000	−6 000	65 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	13 000	13 000	13 000	0
Total Fixed Assets	13 000	13 000	13 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	532 000	333 000	256 000	1 534 000
Total Assets	545 000	346 000	269 000	1 534 000
Total Equity	523 000	346 000	246 000	1 502 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	24 000	24 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	22 000	0	24 000	32 000
Total Equity and Debt	545 000	346 000	269 000	1 534 000

Financial indicators	2022	2021	2020	2019
Return on Equity	33,84 %	28,9 %	−2,44 %	4,33 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	76,74 %	0 %	-	78,72 %
Current Ratio	24,18	-	10,67	47,94
Quick Ratio	24,18	-	10,67	47,94
Equity Ratio	0,96	1	0,91	0,98
Gross Profit Margin	82,95 %	50 %	-	100 %