DINOS PIZZA AS

0553 OSLO

Finances

Share Ownership

Return on Equity

−28,07 %

Current Ratio

1,61

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 817 000	6 936 000	6 616 000	6 492 000
Net Income	−96 000	354 000	110 000	165 000
Total Assets	729 000	1 175 000	840 000	1 060 000
Total Equity	342 000	438 000	84 000	−26 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 817 000	6 936 000	6 616 000	6 492 000
Expenditure	5 908 000	6 486 000	6 483 000	6 327 000
Operating Profit	−91 000	450 000	133 000	165 000
Financial Income	1 000	0	0	1 000
Financial Costs	6 000	0	2 000	1 000
Financial Balance	−5 000	0	−2 000	0
Earnings Before Tax	−96 000	450 000	131 000	165 000
Tax	0	96 000	21 000	0
Net Income	−96 000	354 000	110 000	165 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	106 000	0	0	0
Total Current Assets	623 000	1 175 000	840 000	1 060 000
Total Assets	729 000	1 175 000	840 000	1 060 000
Total Retained Equity	242 000	338 000	−16 000	−126 000
Total Equity	342 000	438 000	84 000	−26 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	386 000	736 000	756 000	1 086 000
Total Equity and Debt	729 000	1 175 000	840 000	1 060 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 817 000	6 924 000	6 616 000	6 492 000
Other Income	0	12 000	0	0
Revenue	5 817 000	6 936 000	6 616 000	6 492 000
Cost of Goods Sold	2 142 000	2 390 000	2 232 000	2 158 000
Salary Costs	1 223 000	1 320 000	1 693 000	2 190 000
Depreciation	15 000	0	0	0
Impairment	0	0	0	0
Expenditure	5 908 000	6 486 000	6 483 000	6 327 000
Operating Profit	−91 000	450 000	133 000	165 000
Financial Income	1 000	0	0	1 000
Financial Costs	6 000	0	2 000	1 000
Financial Balance	−5 000	0	−2 000	0
Dividends	0	0	0	0
Net Income	−96 000	354 000	110 000	165 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	106 000	0	0	0
Total Tangible Assets	106 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	106 000	0	0	0
Stock	192 000	48 000	54 000	39 000
Total Investments	0	0	0	0
Cash, Bank	364 000	702 000	717 000	765 000
Total Current Assets	623 000	1 175 000	840 000	1 060 000
Total Assets	729 000	1 175 000	840 000	1 060 000
Total Equity	342 000	438 000	84 000	−26 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	216 000	167 000	174 000	315 000
Unpaid Taxes	63 000	119 000	130 000	224 000
Dividends	0	0	0	0
Other Current Debt	108 000	354 000	431 000	546 000
Total Current Debt	386 000	736 000	756 000	1 086 000
Total Equity and Debt	729 000	1 175 000	840 000	1 060 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−28,07 %	80,82 %	130,95 %	−634,62 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	−1,56 %	6,49 %	2,01 %	2,54 %
Current Ratio	1,61	1,6	1,11	0,98
Quick Ratio	3,21	1,71	1,2	1,01
Equity Ratio	0,47	0,37	0,1	−0,02
Gross Profit Margin	63,18 %	65,54 %	66,26 %	66,76 %