company

INTEMPO AS

6823 SANDANE

Finances

Share Ownership

Return on Equity

31,46 %

Current Ratio

6,96

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 897 000	845 000	1 274 000	1 316 000
Net Income	330 000	50 000	18 000	−176 000
Total Assets	1 225 000	893 000	883 000	915 000
Total Equity	1 049 000	719 000	669 000	652 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 897 000	845 000	1 274 000	1 316 000
Expenditure	1 570 000	796 000	1 260 000	1 913 000
Operating Profit	327 000	48 000	15 000	−578 000
Financial Income	4 000	2 000	3 000	2 000
Financial Costs	1 000	1 000	0	0
Financial Balance	3 000	1 000	3 000	2 000
Earnings Before Tax	330 000	50 000	18 000	−576 000
Tax	0	0	0	0
Net Income	330 000	50 000	18 000	−176 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 000	13 000	20 000	17 000
Total Current Assets	1 218 000	880 000	863 000	898 000
Total Assets	1 225 000	893 000	883 000	915 000
Total Retained Equity	949 000	619 000	569 000	552 000
Total Equity	1 049 000	719 000	669 000	652 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	175 000	174 000	214 000	264 000
Total Equity and Debt	1 225 000	893 000	883 000	915 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 326 000	797 000	1 274 000	1 315 000
Other Income	570 000	47 000	0	1 000
Revenue	1 897 000	845 000	1 274 000	1 316 000
Cost of Goods Sold	291 000	190 000	499 000	289 000
Salary Costs	864 000	375 000	436 000	1 226 000
Depreciation	7 000	7 000	6 000	11 000
Impairment	0	0	0	0
Expenditure	1 570 000	796 000	1 260 000	1 913 000
Operating Profit	327 000	48 000	15 000	−578 000
Financial Income	4 000	2 000	3 000	2 000
Financial Costs	1 000	1 000	0	0
Financial Balance	3 000	1 000	3 000	2 000
Dividends	0	0	0	0
Net Income	330 000	50 000	18 000	−176 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	6 000	13 000	20 000	17 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 000	13 000	20 000	17 000
Stock	91 000	118 000	100 000	166 000
Total Investments	0	0	0	0
Cash, Bank	1 099 000	733 000	750 000	668 000
Total Current Assets	1 218 000	880 000	863 000	898 000
Total Assets	1 225 000	893 000	883 000	915 000
Total Equity	1 049 000	719 000	669 000	652 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	12 000	9 000	28 000	39 000
Unpaid Taxes	41 000	69 000	66 000	105 000
Dividends	0	0	0	0
Other Current Debt	122 000	96 000	119 000	119 000
Total Current Debt	175 000	174 000	214 000	264 000
Total Equity and Debt	1 225 000	893 000	883 000	915 000

Financial indicators	2022	2021	2020	2019
Return on Equity	31,46 %	6,95 %	2,69 %	−26,99 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	17,24 %	5,68 %	1,18 %	−43,92 %
Current Ratio	6,96	5,06	4,03	3,4
Quick Ratio	14,5	15,71	7,57	9,16
Equity Ratio	0,86	0,81	0,76	0,71
Gross Profit Margin	84,66 %	77,51 %	60,83 %	78,04 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English