company

SAMEIE STRØMSGÅRDEN

2821 GJØVIK

Finances

Share Ownership

Return on Equity

12,95 %

Current Ratio

5,29

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 252 000	1 263 000	1 113 000	989 000
Net Income	83 000	202 000	142 000	−111 000
Total Assets	767 000	695 000	519 000	382 000
Total Equity	641 000	558 000	356 000	214 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 252 000	1 263 000	1 113 000	989 000
Expenditure	1 187 000	1 076 000	971 000	1 102 000
Operating Profit	67 000	187 000	141 000	−113 000
Financial Income	16 000	15 000	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	16 000	15 000	1 000	1 000
Earnings Before Tax	83 000	202 000	142 000	−111 000
Tax	0	0	0	0
Net Income	83 000	202 000	142 000	−111 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	100 000	111 000	20 000	20 000
Total Current Assets	667 000	584 000	499 000	362 000
Total Assets	767 000	695 000	519 000	382 000
Total Retained Equity	641 000	558 000	356 000	214 000
Total Equity	641 000	558 000	356 000	214 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	126 000	137 000	162 000	167 000
Total Equity and Debt	767 000	695 000	519 000	382 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 252 000	1 263 000	1 113 000	989 000
Revenue	1 252 000	1 263 000	1 113 000	989 000
Cost of Goods Sold	0	0	0	0
Salary Costs	46 000	49 000	56 000	33 000
Depreciation	11 000	3 000	0	0
Impairment	0	0	0	0
Expenditure	1 187 000	1 076 000	971 000	1 102 000
Operating Profit	67 000	187 000	141 000	−113 000
Financial Income	16 000	15 000	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	16 000	15 000	1 000	1 000
Dividends	0	0	0	0
Net Income	83 000	202 000	142 000	−111 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	80 000	91 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	20 000	20 000	20 000	20 000
Total Tangible Assets	100 000	111 000	20 000	20 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	100 000	111 000	20 000	20 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	615 000	497 000	381 000	251 000
Total Current Assets	667 000	584 000	499 000	362 000
Total Assets	767 000	695 000	519 000	382 000
Total Equity	641 000	558 000	356 000	214 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	54 000	72 000	89 000	100 000
Unpaid Taxes	6 000	0	2 000	2 000
Dividends	0	0	0	0
Other Current Debt	66 000	64 000	72 000	66 000
Total Current Debt	126 000	137 000	162 000	167 000
Total Equity and Debt	767 000	695 000	519 000	382 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,95 %	36,2 %	39,89 %	−51,87 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	5,35 %	14,81 %	12,67 %	−11,43 %
Current Ratio	5,29	4,26	3,08	2,17
Quick Ratio	5,29	4,26	3,08	2,17
Equity Ratio	0,84	0,8	0,69	0,56
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English