ENTER1 AS

6154 ØRSTA

Finances

Return on Equity

55,21 %

Current Ratio

4,61

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	541 000	691 000	682 000	783 000
Net Income	2 813 000	450 000	377 000	373 000
Total Assets	5 664 000	3 116 000	2 786 000	2 700 000
Total Equity	5 095 000	2 682 000	2 432 000	2 255 000

Income (NOK)	2022	2021	2020	2019
Revenue	541 000	691 000	682 000	783 000
Expenditure	503 000	494 000	583 000	688 000
Operating Profit	39 000	197 000	99 000	95 000
Financial Income	2 788 000	300 000	300 000	301 000
Financial Costs	1 000	1 000	0	0
Financial Balance	2 787 000	299 000	300 000	301 000
Earnings Before Tax	2 827 000	496 000	399 000	396 000
Tax	14 000	46 000	22 000	24 000
Net Income	2 813 000	450 000	377 000	373 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 042 000	526 000	527 000	549 000
Total Current Assets	2 622 000	2 590 000	2 259 000	2 151 000
Total Assets	5 664 000	3 116 000	2 786 000	2 700 000
Total Retained Equity	4 895 000	2 482 000	2 232 000	2 055 000
Total Equity	5 095 000	2 682 000	2 432 000	2 255 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	569 000	433 000	354 000	445 000
Total Equity and Debt	5 664 000	3 116 000	2 786 000	2 700 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	432 000	382 000	460 000	580 000
Other Income	109 000	309 000	222 000	203 000
Revenue	541 000	691 000	682 000	783 000
Cost of Goods Sold	26 000	38 000	25 000	30 000
Salary Costs	334 000	287 000	306 000	374 000
Depreciation	3 000	0	0	0
Impairment	0	0	0	0
Expenditure	503 000	494 000	583 000	688 000
Operating Profit	39 000	197 000	99 000	95 000
Financial Income	2 788 000	300 000	300 000	301 000
Financial Costs	1 000	1 000	0	0
Financial Balance	2 787 000	299 000	300 000	301 000
Dividends	400 000	200 000	200 000	200 000
Net Income	2 813 000	450 000	377 000	373 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	3 000	4 000	5 000	27 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	18 000	0	0	0
Total Tangible Assets	18 000	0	0	0
Total Fiancial Fixed Assets	3 021 000	522 000	522 000	522 000
Total Fixed Assets	3 042 000	526 000	527 000	549 000
Stock	0	0	0	0
Total Investments	3 000	3 000	3 000	3 000
Cash, Bank	2 491 000	2 174 000	1 978 000	1 867 000
Total Current Assets	2 622 000	2 590 000	2 259 000	2 151 000
Total Assets	5 664 000	3 116 000	2 786 000	2 700 000
Total Equity	5 095 000	2 682 000	2 432 000	2 255 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	8 000	14 000	10 000	6 000
Unpaid Taxes	65 000	102 000	73 000	69 000
Dividends	400 000	200 000	200 000	200 000
Other Current Debt	83 000	73 000	72 000	171 000
Total Current Debt	569 000	433 000	354 000	445 000
Total Equity and Debt	5 664 000	3 116 000	2 786 000	2 700 000

Financial indicators	2022	2021	2020	2019
Return on Equity	55,21 %	16,78 %	15,5 %	16,54 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	7,21 %	28,51 %	14,52 %	12,13 %
Current Ratio	4,61	5,98	6,38	4,83
Quick Ratio	4,61	5,98	6,38	4,83
Equity Ratio	0,9	0,86	0,87	0,84
Gross Profit Margin	95,19 %	94,5 %	96,33 %	96,17 %