ALTI SURNADAL AS

6650 SURNADAL

Finances

Share Ownership

Return on Equity

13,08 %

Current Ratio

0,01

Debt-to-Equity Ratio

0,19

Key figures (NOK)	2022	2021	2020	2019
Revenue	15 949 000	15 475 000	14 228 000	14 797 000
Net Income	5 536 000	4 474 000	5 609 000	5 157 000
Total Assets	90 209 000	91 952 000	83 763 000	62 092 000
Total Equity	42 327 000	41 411 000	36 858 000	31 248 000

Income (NOK)	2022	2021	2020	2019
Revenue	15 949 000	15 475 000	14 228 000	14 797 000
Expenditure	7 535 000	8 866 000	6 453 000	7 444 000
Operating Profit	8 415 000	6 610 000	7 775 000	7 353 000
Financial Income	2 000	0	0	14 000
Financial Costs	1 318 000	872 000	580 000	754 000
Financial Balance	−1 316 000	−872 000	−580 000	−740 000
Earnings Before Tax	7 099 000	5 738 000	7 195 000	6 614 000
Tax	1 563 000	1 263 000	1 586 000	1 457 000
Net Income	5 536 000	4 474 000	5 609 000	5 157 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	89 624 000	90 601 000	81 732 000	61 803 000
Total Current Assets	585 000	1 351 000	2 031 000	289 000
Total Assets	90 209 000	91 952 000	83 763 000	62 092 000
Total Retained Equity	35 457 000	34 541 000	29 988 000	24 379 000
Total Equity	42 327 000	41 411 000	36 858 000	31 248 000
Total Long-Term Debt	7 924 000	7 664 000	6 378 000	5 209 000
Total Current Debt	39 959 000	42 877 000	40 527 000	25 634 000
Total Equity and Debt	90 209 000	91 952 000	83 763 000	62 092 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	11 485 000	11 129 000	10 509 000	11 083 000
Other Income	4 465 000	4 346 000	3 719 000	3 713 000
Revenue	15 949 000	15 475 000	14 228 000	14 797 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 055 000	984 000	769 000	758 000
Impairment	0	0	0	0
Expenditure	7 535 000	8 866 000	6 453 000	7 444 000
Operating Profit	8 415 000	6 610 000	7 775 000	7 353 000
Financial Income	2 000	0	0	14 000
Financial Costs	1 318 000	872 000	580 000	754 000
Financial Balance	−1 316 000	−872 000	−580 000	−740 000
Dividends	0	0	0	0
Net Income	5 536 000	4 474 000	5 609 000	5 157 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	89 390 000	89 823 000	80 705 000	61 625 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	89 390 000	89 823 000	80 705 000	61 625 000
Total Fiancial Fixed Assets	234 000	777 000	1 027 000	178 000
Total Fixed Assets	89 624 000	90 601 000	81 732 000	61 803 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	585 000	1 351 000	2 031 000	289 000
Total Assets	90 209 000	91 952 000	83 763 000	62 092 000
Total Equity	42 327 000	41 411 000	36 858 000	31 248 000
Short-Term Group Debt	38 087 000	41 020 000	35 577 000	21 772 000
Total Long-Term Debt	7 924 000	7 664 000	6 378 000	5 209 000
Creditors	1 194 000	804 000	3 454 000	1 506 000
Unpaid Taxes	0	33 000	0	0
Dividends	0	0	0	0
Other Current Debt	677 000	1 021 000	1 079 000	1 110 000
Total Current Debt	39 959 000	42 877 000	40 527 000	25 634 000
Total Equity and Debt	90 209 000	91 952 000	83 763 000	62 092 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,08 %	10,8 %	15,22 %	16,5 %
Debt-to-Equity Ratio	0,19	0,19	0,17	0,17
Operating Profit Margin	52,76 %	42,71 %	54,65 %	49,69 %
Current Ratio	0,01	0,03	0,05	0,01
Quick Ratio	0,01	0,03	0,05	0,01
Equity Ratio	0,47	0,45	0,44	0,5
Gross Profit Margin	100 %	100 %	100 %	100 %