EINARSEN EIGEDOM GRAVENSTEINSGATA AS

6856 SOGNDAL

Finances

Share Ownership

Return on Equity

11,43 %

Current Ratio

7,22

Debt-to-Equity Ratio

2,19

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 609 000	2 723 000	2 207 000	2 026 000
Net Income	791 000	948 000	944 000	787 000
Total Assets	22 665 000	16 895 000	12 387 000	9 232 000
Total Equity	6 922 000	6 324 000	5 483 000	4 046 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 609 000	2 723 000	2 207 000	2 026 000
Expenditure	2 024 000	1 396 000	875 000	819 000
Operating Profit	1 586 000	1 327 000	1 332 000	1 206 000
Financial Income	5 000	2 000	5 000	0
Financial Costs	576 000	114 000	128 000	196 000
Financial Balance	−571 000	−112 000	−123 000	−196 000
Earnings Before Tax	1 015 000	1 215 000	1 210 000	1 010 000
Tax	224 000	267 000	266 000	222 000
Net Income	791 000	948 000	944 000	787 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	18 545 000	15 839 000	10 893 000	8 399 000
Total Current Assets	4 120 000	1 056 000	1 493 000	833 000
Total Assets	22 665 000	16 895 000	12 387 000	9 232 000
Total Retained Equity	3 545 000	2 946 000	2 499 000	1 555 000
Total Equity	6 922 000	6 324 000	5 483 000	4 046 000
Total Long-Term Debt	15 171 000	4 666 000	4 447 000	4 188 000
Total Current Debt	571 000	5 905 000	2 457 000	998 000
Total Equity and Debt	22 665 000	16 895 000	12 387 000	9 232 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 609 000	2 723 000	2 207 000	2 026 000
Revenue	3 609 000	2 723 000	2 207 000	2 026 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 028 000	632 000	461 000	424 000
Impairment	0	0	0	0
Expenditure	2 024 000	1 396 000	875 000	819 000
Operating Profit	1 586 000	1 327 000	1 332 000	1 206 000
Financial Income	5 000	2 000	5 000	0
Financial Costs	576 000	114 000	128 000	196 000
Financial Balance	−571 000	−112 000	−123 000	−196 000
Dividends	0	500 000	0	0
Net Income	791 000	948 000	944 000	787 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	16 589 000	14 953 000	10 893 000	8 399 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 956 000	886 000	0	0
Total Tangible Assets	18 545 000	15 839 000	10 893 000	8 399 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	18 545 000	15 839 000	10 893 000	8 399 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 705 000	909 000	887 000	346 000
Total Current Assets	4 120 000	1 056 000	1 493 000	833 000
Total Assets	22 665 000	16 895 000	12 387 000	9 232 000
Total Equity	6 922 000	6 324 000	5 483 000	4 046 000
Short-Term Group Debt	247 000	2 842 000	1 087 000	809 000
Total Long-Term Debt	15 171 000	4 666 000	4 447 000	4 188 000
Creditors	288 000	2 558 000	1 108 000	118 000
Unpaid Taxes	3 000	0	0	16 000
Dividends	0	500 000	0	0
Other Current Debt	35 000	5 000	262 000	55 000
Total Current Debt	571 000	5 905 000	2 457 000	998 000
Total Equity and Debt	22 665 000	16 895 000	12 387 000	9 232 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,43 %	14,99 %	17,22 %	19,45 %
Debt-to-Equity Ratio	2,19	0,74	0,81	1,04
Operating Profit Margin	43,95 %	48,73 %	60,35 %	59,53 %
Current Ratio	7,22	0,18	0,61	0,83
Quick Ratio	7,22	0,18	0,61	0,83
Equity Ratio	0,31	0,37	0,44	0,44
Gross Profit Margin	100 %	100 %	100 %	100 %