company

SAMEIET NYE MAJOR 2

0179 OSLO

Finances

Share Ownership

Return on Equity

−0,59 %

Current Ratio

15,77

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 410 000	4 257 000	4 262 000	3 946 000
Net Income	−14 000	−311 000	−2 000	−438 000
Total Assets	2 512 000	2 964 000	2 895 000	3 614 000
Total Equity	2 364 000	2 379 000	2 689 000	2 691 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 410 000	4 257 000	4 262 000	3 946 000
Expenditure	4 470 000	4 603 000	4 308 000	4 436 000
Operating Profit	−60 000	−347 000	−45 000	−491 000
Financial Income	46 000	36 000	43 000	53 000
Financial Costs	0	0	0	1 000
Financial Balance	46 000	36 000	43 000	52 000
Earnings Before Tax	−14 000	−311 000	−2 000	−438 000
Tax	0	0	0	0
Net Income	−14 000	−311 000	−2 000	−438 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	194 000	115 000	89 000	211 000
Total Current Assets	2 318 000	2 848 000	2 805 000	3 403 000
Total Assets	2 512 000	2 964 000	2 895 000	3 614 000
Total Retained Equity	2 364 000	2 379 000	2 689 000	2 691 000
Total Equity	2 364 000	2 379 000	2 689 000	2 691 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	147 000	585 000	205 000	922 000
Total Equity and Debt	2 512 000	2 964 000	2 895 000	3 614 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 410 000	4 257 000	4 262 000	3 946 000
Revenue	4 410 000	4 257 000	4 262 000	3 946 000
Cost of Goods Sold	0	0	0	0
Salary Costs	211 000	190 000	182 000	188 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	4 470 000	4 603 000	4 308 000	4 436 000
Operating Profit	−60 000	−347 000	−45 000	−491 000
Financial Income	46 000	36 000	43 000	53 000
Financial Costs	0	0	0	1 000
Financial Balance	46 000	36 000	43 000	52 000
Dividends	0	0	0	0
Net Income	−14 000	−311 000	−2 000	−438 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	194 000	115 000	89 000	211 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	194 000	115 000	89 000	211 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	194 000	115 000	89 000	211 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 907 000	2 461 000	2 582 000	3 206 000
Total Current Assets	2 318 000	2 848 000	2 805 000	3 403 000
Total Assets	2 512 000	2 964 000	2 895 000	3 614 000
Total Equity	2 364 000	2 379 000	2 689 000	2 691 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	89 000	219 000	132 000	141 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	58 000	366 000	73 000	781 000
Total Current Debt	147 000	585 000	205 000	922 000
Total Equity and Debt	2 512 000	2 964 000	2 895 000	3 614 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,59 %	−13,07 %	−0,07 %	−16,28 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−1,36 %	−8,15 %	−1,06 %	−12,44 %
Current Ratio	15,77	4,87	13,68	3,69
Quick Ratio	15,77	4,87	13,68	3,69
Equity Ratio	0,94	0,8	0,93	0,74
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English