company

SAMEIET NYE MAJOR 1

0179 OSLO

Finances

Share Ownership

Return on Equity

N/A

Current Ratio

0,96

Debt-to-Equity Ratio

N/A

Key figures (NOK)	2014	2013	2012	2011
Revenue	1 089 000	973 000	970 000	816 000
Net Income	0	0	0	0
Total Assets	175 000	114 000	173 000	180 000
Total Equity	0	0	0	0

Income (NOK)	2014	2013	2012	2011
Revenue	1 089 000	973 000	970 000	816 000
Expenditure	1 143 000	1 023 000	1 002 000	827 000
Operating Profit	−53 000	−49 000	−32 000	−11 000
Financial Income	54 000	49 000	32 000	11 000
Financial Costs	2 000	0	0	0
Financial Balance	52 000	49 000	32 000	11 000
Earnings Before Tax	0	0	0	0
Tax	0	0	0	0
Net Income	0	0	0	0

Balance (NOK)	2014	2013	2012	2011
Total Fixed Assets	7 000	3 000	2 000	3 000
Total Current Assets	168 000	112 000	171 000	177 000
Total Assets	175 000	114 000	173 000	180 000
Total Retained Equity	0	0	0	0
Total Equity	0	0	0	0
Total Long-Term Debt	0	0	0	0
Total Current Debt	175 000	114 000	173 000	180 000
Total Equity and Debt	175 000	114 000	173 000	180 000

Cash flow (NOK)	2014	2013	2012	2011
Sales Income	0	0	0	0
Other Income	1 089 000	973 000	970 000	816 000
Revenue	1 089 000	973 000	970 000	816 000
Cost of Goods Sold	0	12 000	22 000	0
Salary Costs	6 000	6 000	3 000	3 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 143 000	1 023 000	1 002 000	827 000
Operating Profit	−53 000	−49 000	−32 000	−11 000
Financial Income	54 000	49 000	32 000	11 000
Financial Costs	2 000	0	0	0
Financial Balance	52 000	49 000	32 000	11 000
Dividends	0	0	0	0
Net Income	0	0	0	0

Balance details (NOK)	2014	2013	2012	2011
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 000	0	0	0
Total Fiancial Fixed Assets	0	3 000	2 000	3 000
Total Fixed Assets	7 000	3 000	2 000	3 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	127 000	93 000	74 000	168 000
Total Current Assets	168 000	112 000	171 000	177 000
Total Assets	175 000	114 000	173 000	180 000
Total Equity	0	0	0	0
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	8 000	7 000	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	175 000	107 000	166 000	178 000
Total Current Debt	175 000	114 000	173 000	180 000
Total Equity and Debt	175 000	114 000	173 000	180 000

Financial indicators	2014	2013	2012	2011
Return on Equity	-	-	-	-
Debt-to-Equity Ratio	-	-	-	-
Operating Profit Margin	−4,87 %	−5,04 %	−3,3 %	−1,35 %
Current Ratio	0,96	0,98	0,99	0,98
Quick Ratio	0,96	0,98	0,99	0,98
Equity Ratio	0	0	0	0
Gross Profit Margin	100 %	98,77 %	97,73 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English