company

REVISJON AGDER AS

4985 VEGÅRSHEI

Finances

Share Ownership

Return on Equity

38,46 %

Current Ratio

1,64

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	964 000	999 000	962 000	961 000
Net Income	70 000	161 000	229 000	191 000
Total Assets	466 000	669 000	703 000	646 000
Total Equity	182 000	112 000	155 000	130 000

Income (NOK)	2022	2021	2020	2019
Revenue	964 000	999 000	962 000	961 000
Expenditure	878 000	793 000	671 000	717 000
Operating Profit	87 000	205 000	291 000	244 000
Financial Income	2 000	2 000	3 000	1 000
Financial Costs	0	0	0	0
Financial Balance	2 000	2 000	3 000	1 000
Earnings Before Tax	89 000	207 000	293 000	245 000
Tax	20 000	46 000	65 000	54 000
Net Income	70 000	161 000	229 000	191 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	466 000	669 000	703 000	646 000
Total Assets	466 000	669 000	703 000	646 000
Total Retained Equity	74 000	5 000	47 000	23 000
Total Equity	182 000	112 000	155 000	130 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	284 000	557 000	549 000	516 000
Total Equity and Debt	466 000	669 000	703 000	646 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	964 000	999 000	962 000	961 000
Other Income	0	0	0	0
Revenue	964 000	999 000	962 000	961 000
Cost of Goods Sold	0	0	0	0
Salary Costs	575 000	537 000	430 000	425 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	878 000	793 000	671 000	717 000
Operating Profit	87 000	205 000	291 000	244 000
Financial Income	2 000	2 000	3 000	1 000
Financial Costs	0	0	0	0
Financial Balance	2 000	2 000	3 000	1 000
Dividends	0	204 000	204 000	204 000
Net Income	70 000	161 000	229 000	191 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	333 000	493 000	475 000	524 000
Total Current Assets	466 000	669 000	703 000	646 000
Total Assets	466 000	669 000	703 000	646 000
Total Equity	182 000	112 000	155 000	130 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	16 000	1 000	4 000	7 000
Unpaid Taxes	177 000	235 000	220 000	195 000
Dividends	0	204 000	204 000	204 000
Other Current Debt	72 000	71 000	57 000	56 000
Total Current Debt	284 000	557 000	549 000	516 000
Total Equity and Debt	466 000	669 000	703 000	646 000

Financial indicators	2022	2021	2020	2019
Return on Equity	38,46 %	143,75 %	147,74 %	146,92 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	9,02 %	20,52 %	30,25 %	25,39 %
Current Ratio	1,64	1,2	1,28	1,25
Quick Ratio	1,64	1,2	1,28	1,25
Equity Ratio	0,39	0,17	0,22	0,2
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English