STORFJORD AUTO AS

9143 SKIBOTN

Finances

Share Ownership

Return on Equity

1,71 %

Current Ratio

2,4

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 421 000	6 682 000	5 938 000	6 713 000
Net Income	46 000	486 000	325 000	551 000
Total Assets	4 466 000	4 212 000	3 786 000	3 017 000
Total Equity	2 696 000	2 649 000	2 163 000	1 839 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 421 000	6 682 000	5 938 000	6 713 000
Expenditure	6 359 000	6 063 000	5 534 000	6 014 000
Operating Profit	62 000	620 000	404 000	700 000
Financial Income	1 000	4 000	3 000	8 000
Financial Costs	3 000	1 000	2 000	2 000
Financial Balance	−2 000	3 000	1 000	6 000
Earnings Before Tax	60 000	623 000	405 000	705 000
Tax	14 000	137 000	80 000	154 000
Net Income	46 000	486 000	325 000	551 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	217 000	214 000	247 000	126 000
Total Current Assets	4 250 000	3 998 000	3 539 000	2 891 000
Total Assets	4 466 000	4 212 000	3 786 000	3 017 000
Total Retained Equity	2 586 000	2 539 000	2 053 000	1 729 000
Total Equity	2 696 000	2 649 000	2 163 000	1 839 000
Total Long-Term Debt	0	4 000	11 000	0
Total Current Debt	1 770 000	1 559 000	1 612 000	1 178 000
Total Equity and Debt	4 466 000	4 212 000	3 786 000	3 017 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 368 000	6 611 000	5 835 000	6 639 000
Other Income	53 000	71 000	103 000	74 000
Revenue	6 421 000	6 682 000	5 938 000	6 713 000
Cost of Goods Sold	2 414 000	2 204 000	2 200 000	2 671 000
Salary Costs	2 510 000	2 456 000	1 861 000	1 790 000
Depreciation	53 000	57 000	53 000	59 000
Impairment	0	0	0	0
Expenditure	6 359 000	6 063 000	5 534 000	6 014 000
Operating Profit	62 000	620 000	404 000	700 000
Financial Income	1 000	4 000	3 000	8 000
Financial Costs	3 000	1 000	2 000	2 000
Financial Balance	−2 000	3 000	1 000	6 000
Dividends	0	0	0	0
Net Income	46 000	486 000	325 000	551 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	217 000	214 000	247 000	126 000
Total Tangible Assets	217 000	214 000	247 000	126 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	217 000	214 000	247 000	126 000
Stock	482 000	487 000	469 000	304 000
Total Investments	0	0	0	0
Cash, Bank	3 017 000	2 989 000	2 656 000	1 777 000
Total Current Assets	4 250 000	3 998 000	3 539 000	2 891 000
Total Assets	4 466 000	4 212 000	3 786 000	3 017 000
Total Equity	2 696 000	2 649 000	2 163 000	1 839 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	4 000	11 000	0
Creditors	132 000	62 000	134 000	219 000
Unpaid Taxes	208 000	176 000	116 000	140 000
Dividends	0	0	0	0
Other Current Debt	1 413 000	1 178 000	1 292 000	665 000
Total Current Debt	1 770 000	1 559 000	1 612 000	1 178 000
Total Equity and Debt	4 466 000	4 212 000	3 786 000	3 017 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,71 %	18,35 %	15,03 %	29,96 %
Debt-to-Equity Ratio	0	0	0,01	0
Operating Profit Margin	0,97 %	9,28 %	6,8 %	10,43 %
Current Ratio	2,4	2,56	2,2	2,45
Quick Ratio	3,3	3,73	3,1	3,31
Equity Ratio	0,6	0,63	0,57	0,61
Gross Profit Margin	62,4 %	67,02 %	62,95 %	60,21 %