VADSØ RØDE KORS

9800 VADSØ

Finances

Share Ownership

Return on Equity

8,59 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2013	2011	2010
Revenue	457 000	594 000	292 000
Net Income	102 000	58 000	52 000
Total Assets	1 187 000	923 000	879 000
Total Equity	1 187 000	923 000	879 000

Income (NOK)	2013	2011	2010
Revenue	457 000	594 000	292 000
Expenditure	356 000	536 000	240 000
Operating Profit	102 000	58 000	52 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	102 000	58 000	52 000
Tax	0	0	0
Net Income	102 000	58 000	52 000

Balance (NOK)	2013	2011	2010
Total Fixed Assets	705 000	705 000	719 000
Total Current Assets	482 000	218 000	160 000
Total Assets	1 187 000	923 000	879 000
Total Retained Equity	1 187 000	923 000	879 000
Total Equity	1 187 000	923 000	879 000
Total Long-Term Debt	0	0	0
Total Current Debt	0	0	0
Total Equity and Debt	1 187 000	923 000	879 000

Cash flow (NOK)	2013	2011	2010
Sales Income	57 000	54 000	34 000
Other Income	401 000	540 000	258 000
Revenue	457 000	594 000	292 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	9 000
Impairment	0	0	0
Expenditure	356 000	536 000	240 000
Operating Profit	102 000	58 000	52 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	102 000	58 000	52 000

Balance details (NOK)	2013	2011	2010
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	705 000	705 000	705 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	14 000
Total Tangible Assets	705 000	705 000	719 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	705 000	705 000	719 000
Stock	0	0	11 000
Total Investments	0	0	0
Cash, Bank	412 000	206 000	148 000
Total Current Assets	482 000	218 000	160 000
Total Assets	1 187 000	923 000	879 000
Total Equity	1 187 000	923 000	879 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	0	0
Total Current Debt	0	0	0
Total Equity and Debt	1 187 000	923 000	879 000

Financial indicators	2013	2011	2010
Return on Equity	8,59 %	6,28 %	5,92 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	22,32 %	9,76 %	17,81 %
Current Ratio	-	-	-
Quick Ratio	-	-	−14,55
Equity Ratio	1	1	1
Gross Profit Margin	100 %	100 %	100 %