KVINGO NÆRKJØP AS

5981 MASFJORDNES

Finances

Share Ownership

Return on Equity

11,84 %

Current Ratio

1,54

Debt-to-Equity Ratio

0,78

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 915 000	5 965 000	6 628 000	6 399 000
Net Income	275 000	418 000	1 016 000	1 229 000
Total Assets	4 934 000	4 844 000	4 566 000	2 827 000
Total Equity	2 322 000	2 047 000	1 629 000	613 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 915 000	5 965 000	6 628 000	6 399 000
Expenditure	6 709 000	5 540 000	5 566 000	5 103 000
Operating Profit	390 000	490 000	1 077 000	1 289 000
Financial Income	0	0	0	1 000
Financial Costs	115 000	71 000	61 000	61 000
Financial Balance	−115 000	−71 000	−61 000	−60 000
Earnings Before Tax	275 000	418 000	1 016 000	1 229 000
Tax	0	0	0	0
Net Income	275 000	418 000	1 016 000	1 229 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 709 000	3 255 000	2 934 000	1 916 000
Total Current Assets	1 225 000	1 589 000	1 632 000	911 000
Total Assets	4 934 000	4 844 000	4 566 000	2 827 000
Total Retained Equity	2 222 000	1 947 000	1 529 000	513 000
Total Equity	2 322 000	2 047 000	1 629 000	613 000
Total Long-Term Debt	1 818 000	1 759 000	1 795 000	1 009 000
Total Current Debt	794 000	1 038 000	1 142 000	1 205 000
Total Equity and Debt	4 934 000	4 844 000	4 566 000	2 827 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 206 000	5 442 000	6 621 000	6 399 000
Other Income	710 000	523 000	7 000	0
Revenue	6 915 000	5 965 000	6 628 000	6 399 000
Cost of Goods Sold	4 262 000	3 725 000	4 010 000	3 423 000
Salary Costs	1 136 000	812 000	908 000	835 000
Depreciation	421 000	245 000	244 000	268 000
Impairment	0	0	0	0
Expenditure	6 709 000	5 540 000	5 566 000	5 103 000
Operating Profit	390 000	490 000	1 077 000	1 289 000
Financial Income	0	0	0	1 000
Financial Costs	115 000	71 000	61 000	61 000
Financial Balance	−115 000	−71 000	−61 000	−60 000
Dividends	0	0	0	0
Net Income	275 000	418 000	1 016 000	1 229 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 094 000	2 160 000	2 230 000	1 081 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 616 000	1 095 000	704 000	835 000
Total Tangible Assets	3 709 000	3 255 000	2 934 000	1 916 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 709 000	3 255 000	2 934 000	1 916 000
Stock	874 000	692 000	627 000	611 000
Total Investments	0	0	0	0
Cash, Bank	170 000	85 000	89 000	139 000
Total Current Assets	1 225 000	1 589 000	1 632 000	911 000
Total Assets	4 934 000	4 844 000	4 566 000	2 827 000
Total Equity	2 322 000	2 047 000	1 629 000	613 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 818 000	1 759 000	1 795 000	1 009 000
Creditors	142 000	240 000	174 000	253 000
Unpaid Taxes	116 000	55 000	66 000	60 000
Dividends	0	0	0	0
Other Current Debt	536 000	743 000	902 000	892 000
Total Current Debt	794 000	1 038 000	1 142 000	1 205 000
Total Equity and Debt	4 934 000	4 844 000	4 566 000	2 827 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,84 %	20,42 %	62,37 %	200,49 %
Debt-to-Equity Ratio	0,78	0,86	1,1	1,65
Operating Profit Margin	5,64 %	8,21 %	16,25 %	20,14 %
Current Ratio	1,54	1,53	1,43	0,76
Quick Ratio	−15,31	4,59	3,17	1,53
Equity Ratio	0,47	0,42	0,36	0,22
Gross Profit Margin	38,37 %	37,55 %	39,5 %	46,51 %