company

JOAN TRANSPORT AS

5211 OS

Finances

Share Ownership

Return on Equity

−5,99 %

Current Ratio

3,05

Debt-to-Equity Ratio

1,42

Key figures (NOK)	2022	2021	2020	2019
Revenue	341 000	1 066 000	385 000	1 027 000
Net Income	−33 000	54 000	70 000	−34 000
Total Assets	1 389 000	235 000	178 000	54 000
Total Equity	551 000	−515 000	−569 000	−640 000

Income (NOK)	2022	2021	2020	2019
Revenue	341 000	1 066 000	385 000	1 027 000
Expenditure	367 000	1 010 000	314 000	1 051 000
Operating Profit	−25 000	56 000	71 000	−24 000
Financial Income	0	0	0	0
Financial Costs	9 000	2 000	1 000	11 000
Financial Balance	−9 000	−2 000	−1 000	−11 000
Earnings Before Tax	−33 000	54 000	70 000	−34 000
Tax	0	0	0	0
Net Income	−33 000	54 000	70 000	−34 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 213 000	0	0	0
Total Current Assets	177 000	235 000	178 000	54 000
Total Assets	1 389 000	235 000	178 000	54 000
Total Retained Equity	−649 000	−615 000	−669 000	−740 000
Total Equity	551 000	−515 000	−569 000	−640 000
Total Long-Term Debt	780 000	667 000	0	0
Total Current Debt	58 000	83 000	748 000	694 000
Total Equity and Debt	1 389 000	235 000	178 000	54 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	341 000	1 066 000	385 000	1 027 000
Other Income	0	0	0	0
Revenue	341 000	1 066 000	385 000	1 027 000
Cost of Goods Sold	42 000	328 000	130 000	443 000
Salary Costs	152 000	559 000	75 000	260 000
Depreciation	68 000	0	0	7 000
Impairment	0	0	0	0
Expenditure	367 000	1 010 000	314 000	1 051 000
Operating Profit	−25 000	56 000	71 000	−24 000
Financial Income	0	0	0	0
Financial Costs	9 000	2 000	1 000	11 000
Financial Balance	−9 000	−2 000	−1 000	−11 000
Dividends	0	0	0	0
Net Income	−33 000	54 000	70 000	−34 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	200 000	0	0	0
Machinery and Plant Facilities	381 000	0	0	0
Fixtures	631 000	0	0	0
Total Tangible Assets	1 213 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 213 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	18 000	42 000	44 000	6 000
Total Current Assets	177 000	235 000	178 000	54 000
Total Assets	1 389 000	235 000	178 000	54 000
Total Equity	551 000	−515 000	−569 000	−640 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	780 000	667 000	0	0
Creditors	20 000	10 000	5 000	13 000
Unpaid Taxes	4 000	23 000	47 000	6 000
Dividends	0	0	0	0
Other Current Debt	35 000	50 000	695 000	675 000
Total Current Debt	58 000	83 000	748 000	694 000
Total Equity and Debt	1 389 000	235 000	178 000	54 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−5,99 %	−10,49 %	−12,3 %	5,31 %
Debt-to-Equity Ratio	1,42	−1,3	−0	−0
Operating Profit Margin	−7,33 %	5,25 %	18,44 %	−2,34 %
Current Ratio	3,05	2,83	0,24	0,08
Quick Ratio	3,05	2,83	0,24	0,08
Equity Ratio	0,4	−2,19	−3,2	−11,85
Gross Profit Margin	87,68 %	69,23 %	66,23 %	56,86 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English